| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,726 | 572 | 5,154 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2018-12-31 | 202,545 | |||||||
| CALUMET BUILDING | 2018-12-31 | 503,446 | S/L | ||||||
| FURNITURE AND FIXTURES | 2019-07-01 | 37,328 | 37,328 | 200DB | 7.0000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EXCHANGE TRADED FUNDS HELD AT MORGAN | 10,278,590 | 11,613,527 |
| STOCKS HELD AT MORGAN STANLEY | 696,168 | 694,124 |
| EXCHANGE TRADED FUNDS INCOME RECEIVA | 15,928 | 15,928 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN KELLY ESCROW FUND V, L | FMV |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDLINGS | 540,774 | 37,238 | 503,536 | 540,774 |
| LAND | 202,545 | 202,545 | 202,545 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| REPAIRS/MAINTENANCE | 2,205 | 220 | 1,985 | |
| PROPERTY INSURANCE | 2,276 | 227 | 2,049 | |
| SECURITY | 558 | 55 | 503 | |
| HOA FEES | 6,600 | 660 | 5,940 | |
| UTILITIES | 2,770 | 277 | 2,493 | |
| OFFICE EXPENSES | 1,301 | 130 | 1,171 |
| Description | Amount |
|---|---|
| CHANGES INVESTMENTS | 2,558,308 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 6,283 | 628 | 5,655 | |
| PAYROLL TAXES | 11,988 | 1,199 | 10,789 | |
| FEDERAL TAXES | 5,231 |