| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 725 | 363 | 0 | 362 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE US BD MARKET | 14,146 | 14,146 |
| VANGUARD VALUE | 16,035 | 16,035 |
| VANGUARD TOTAL BOND MKT | 12,713 | 12,713 |
| ISHARES RUSS | 2,892 | 2,892 |
| AM CAP WORLD BOND | ||
| JH BOND R6 | 9,915 | 9,915 |
| PGIM TOTAL RETURN BOND | 9,904 | 9,904 |
| TRP HIGH YIELD BOND | 7,177 | 7,177 |
| PIMCO EMERGING MARKETS BOND 1 | 2,878 | 2,878 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD GROWTH | FMV | 7,381 | 7,381 |
| DODGE & COX INTL STOCK | FMV | 2,881 | 2,881 |
| MFS INSTL INTL EQUITY FD | FMV | 3,006 | 3,006 |
| NB GENESIS I | FMV | 6,110 | 6,110 |
| SCHWAB US REIT | FMV | 1,633 | 1,633 |
| CLEARBRIDGE MID CP | FMV | 3,010 | 3,010 |
| GOLDMAN FINL SQ GOVT | FMV | 2,413 | 2,413 |
| DELAWARE EMERGING MKT | FMV | 2,679 | 2,679 |
| NATIXIS LS INVEST | FMV | 5,703 | 5,703 |
| ISHARES S&P SC600 | FMV | 2,926 | 2,926 |
| ISHARES CORE MSCI | FMV | 7,016 | 7,016 |
| BR TOTAL RETURN | FMV | 5,692 | 5,692 |
| DFA EMERGING MKT VALUE | FMV | ||
| PRIMECAP ODYSSEY | FMV | 5,884 | 5,884 |
| EDGEWOOD GROWTH I | FMV | 2,950 | 2,950 |
| ISHARES MSCI EAFE SMALL CAP | FMV | 2,777 | 2,777 |
| VANGUARD FTSE EMERGING MKT | FMV | 4,006 | 4,006 |
| DFA INTL SMALL CO 1 | FMV | 1,434 | 1,434 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 102 | 51 | 51 | |
| BROKERAGE FEES | 2,036 | 2,036 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TAXES PAYABLE | 52 | 142 |
| SCHOLARSHIPS PAYABLE | 2,000 | 1,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEES | 200 | 100 | 100 | |
| TAXES | 173 | 173 |