| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 42,476 | 24,160 | 18,316 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| RECONCILIATION OF GRANTS PAID TO EXPENSE | FORM 990-PF, PART I, LINE 25 | TOTAL GRANTS PAID (NET), CASH BASIS 1,794,771LESS: GRANTS PAID IN CURRENT YEAR, ACCRUED IN PY -764,392ADD: GRANTS AUTHORIZED IN CURRENT YEAR, BUT UNPAID 1,806,369LESS: CURRENT NET MODIFICATIONS TO PY ACCRUED GRANTS -125,800 -----------GRANT EXPENSE, ACCRUAL BASIS 2,710,948 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LTD PARTNERSHIP INTEREST - ALPINVEST CO-INVESTMENT PARTNERS VIII | AT COST | 284,512 | 282,991 |
| LTD PARTNERSHIP INTEREST - ARDEN REAL ESTATE PARTNERS III | AT COST | 828,284 | 1,113,074 |
| LTD PARTNERSHIP INTEREST - CCP IRONSIDES CO-INVESTMENT FUND VI | AT COST | 822,501 | 937,727 |
| LTD PARTNERSHIP INTEREST - COLCHESTER GLOBAL BOND | AT COST | 1,288,793 | 891,183 |
| LTD PARTNERSHIP INTEREST - COMMONFUND CNRP | AT COST | 371,397 | 409,422 |
| LTD PARTNERSHIP INTEREST - DRUM SPECIAL SITUATION PARTNERS IV-C LP | AT COST | 235,435 | 1,068,552 |
| LTD PARTNERSHIP INTEREST - GRYPHON PARTNERS V-A, LP | AT COST | 786,742 | 1,344,947 |
| LTD PARTNERSHIP INTEREST - GRYPHON PARTNERS VI, LP | AT COST | 210,325 | 242,578 |
| LTD PARTNERSHIP INTEREST - HUDSON VALLEY PRESERVATION FUND II | AT COST | 751,028 | 810,928 |
| LTD PARTNERSHIP INTEREST - IRONSIDES OFFSHORE DIRECT INVESTMENT FUND IV, LP | AT COST | 538,445 | 925,015 |
| LTD PARTNERSHIP INTEREST - IRONSIDES OFFSHORE DIRECT INVESTMENT FUND V, LP | AT COST | 722,197 | 1,543,008 |
| LTD PARTNERSHIP INTEREST - KCB REAL ESTATE VII, LP | AT COST | 730,000 | 704,295 |
| LTD PARTNERSHIP INTEREST - LLR PARTNERS VI | AT COST | 487,406 | 497,821 |
| LTD PARTNERSHIP INTEREST - MA ENDOWMENT PARTNERS | AT COST | 21,942,830 | 35,891,932 |
| LTD PARTNERSHIP INTEREST - MA INVESTORS FUND | AT COST | 1,598,969 | 934,967 |
| LTD PARTNERSHIP INTEREST - MA RESOURCES FUND | AT COST | 664,989 | 29,812 |
| LTD PARTNERSHIP INTEREST - MIT PRIVATE EQUITY FUND II LP | AT COST | 114,038 | 34,734 |
| LTD PARTNERSHIP INTEREST - P2 CAPITAL SERIES A | AT COST | 104,938 | 236,422 |
| LTD PARTNERSHIP INTEREST - PARTNERS GROUP PRIVATE EQUITY FUND II | AT COST | 1,300,000 | 1,618,090 |
| LTD PARTNERSHIP INTEREST - PRIVATE ADVISORS SMALL CO. BUYOUT FUND III | AT COST | 189,038 | 123,044 |
| LTD PARTNERSHIP INTEREST - PROPERTY HOLDINGS IV LLC | AT COST | 455,005 | 854,444 |
| LTD PARTNERSHIP INTEREST - SSGA REAL ASSETS | AT COST | 1,900,000 | 1,940,323 |
| LTD PARTNERSHIP INTEREST - STAR MOUNTAIN DIVERSIFIED CREDIT INCOME FUND III | AT COST | 697,083 | 722,718 |
| LTD PARTNERSHIP INTEREST - STAR MOUNTAIN DIVERSIFIED SMALL BUSINESS ACCESS | AT COST | 281,644 | 356,755 |
| LTD PARTNERSHIP INTEREST - TIFF SECONDARY PARTNERS II LLC | AT COST | 249,067 | 101,451 |
| LTD PARTNERSHIP INTEREST - TRG FORESTRY 8-B | AT COST | 19,685 | 9,999 |
| LTD PARTNERSHIP INTEREST - WIND POINT PARTNERS IX-B | AT COST | 533,122 | 675,522 |
| MUTUAL FUND - COHEN AND STEERS GLOBAL INFRA CL I | AT COST | 1,970,158 | 2,160,176 |
| MUTUAL FUND - VANGUARD FEDERAL MMF | AT COST | 159,049 | 159,049 |
| MUTUAL FUND - VANGUARD SHORT TERM BOND FUND | AT COST | 3,314,579 | 3,311,718 |
| MUTUAL FUND - VANGUARD GLOBAL EQUITY FUND | AT COST | 6,786,695 | 7,388,708 |
| MUTUAL FUND - VANGUARD TOTAL BOND MARKET FUND | AT COST | 1,708,329 | 1,743,458 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - 214 W. MAIN ST | 200,848 | 48,957 | 151,891 | 151,891 |
| ASSESSMENT AND ENGINEERING COST | 3,700 | 902 | 2,798 | 2,798 |
| 2013 RENOVATIONS AND IMPROVEMEN | 500,971 | 101,238 | 399,733 | 399,733 |
| SITEWORK AT NEW LOCATION | 65,427 | 26,443 | 38,984 | 38,984 |
| CABINETS FOR NEW BUILDING | 12,998 | 2,275 | 10,723 | 10,723 |
| LANDSCAPING | 4,196 | 1,573 | 2,623 | 2,623 |
| LANDSCAPING-PARKING LOT | 2,700 | 956 | 1,744 | 1,744 |
| FINAL WORK FOR NEW BUILDING | 14,776 | 2,894 | 11,882 | 11,882 |
| ELECTRIC OVEN | 1,106 | 765 | 341 | 341 |
| WATER HEATER AND SEWER LINE | 7,213 | 4,568 | 2,645 | 2,645 |
| FACADE AND BUILDING IMPROVEMENT | 313,054 | 32,610 | 280,444 | 280,444 |
| HEATING AND COOLING UNIT | 8,600 | 1,792 | 6,808 | 6,808 |
| RENTAL PROPERTY- FACADE AND BUI | 91,331 | 9,514 | 81,817 | 81,817 |
| REMAINDER ON SUITE 2 DOOR INSTA | 9,800 | 1,878 | 7,922 | 7,922 |
| CONSTRUCTION ON SUITE 2 | 57,300 | 2,746 | 54,554 | 54,554 |
| HVAC FOR SUITE 2 | 7,200 | 690 | 6,510 | 6,510 |
| LAND | 20,000 | 0 | 20,000 | 20,000 |
| DESK(EXECUTIVE) | 1,308 | 1,308 | 0 | |
| DESK(SECRETARY) | 1,118 | 1,118 | 0 | |
| RETURN-2 FILE LH(SECRETARY) | 696 | 696 | 0 | |
| CHAIR(1OF2 BURGANDY) | 572 | 572 | 0 | |
| ARM CHAIR(ROBENS OFFICE) | 758 | 758 | 0 | |
| ARM CHAIR(ROBENS OFFICE) | 724 | 724 | 0 | |
| DESKTOP CMPTR, PRNTR & L(KIM TH | 1,228 | 1,228 | 0 | |
| LAPTOP COMPUTER(INTERN) | 583 | 583 | 0 | |
| HP LASERJET PRINTER(INTERN) | 202 | 202 | 0 | |
| OFFICE FURNITURE(2 INTERN DESKS | 1,953 | 1,953 | 0 | |
| ADT-HARDWARE PORTION ONLY | 1,685 | 1,685 | 0 | |
| NEW BOARD TABLE | 12,259 | 6,606 | 5,653 | 5,653 |
| WALL DECORATIONS | 1,700 | 1,700 | 0 | |
| NEW PHONE SYSTEM | 4,434 | 4,434 | 0 | |
| NEW OFFICE FURNITURE-MELANIE | 3,484 | 3,484 | 0 | |
| NEW OFFICE FURNITURE-CATHERINE | 5,506 | 5,506 | 0 | |
| NEW OFFICE FURNITURE-MARY | 8,539 | 8,539 | 0 | |
| FILE CABINETS | 7,996 | 7,996 | 0 | |
| BOARD CHAIRS | 9,762 | 9,762 | 0 | |
| TWO LOBBY CHAIRS | 1,053 | 1,053 | 0 | |
| NOTEBOOK AND DOCKING STATION-BO | 1,030 | 1,030 | 0 | |
| NEW COMPUTER AND ACCESSORIES-ME | 1,416 | 1,416 | 0 | |
| NEW COMPUTER AND ACCESSORIES-MA | 1,462 | 1,462 | 0 | |
| ROPHO COPIER | 10,777 | 10,777 | 0 | |
| VARIOUS ITEMS FOR NEW BOARD ROO | 22,767 | 22,767 | 0 | |
| NEW COMPUTER AND ACCESSORIES-CA | 2,753 | 2,431 | 322 | 322 |
| DESKTOP BACK OFFICE HP PRODESK | 735 | 306 | 429 | 429 |
| INTERN-HP PROBOOK 450 #1 | 756 | 315 | 441 | 441 |
| INTERN-HP PROBOOK 450-2 | 756 | 315 | 441 | 441 |
| NEW SERVER | 6,160 | 2,368 | 3,792 | 3,792 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 11,714 | 2,343 | 9,371 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TAX REFUNDS RECEIVABLE | 76,109 | 39,863 | 39,863 |
| PROCEEDS RECEIVABLE | 2,055,500 | 1,888,190 | 1,888,190 |
| BUILDING HELD FOR GRANTEE | 271,500 |
| Description | Amount |
|---|---|
| NET TIMING DIFFERENCES FROM INVESTMENTS IN LIMITED PARTNERSHIPS | 4,608,159 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 4,669 | 0 | 4,669 | |
| OFFICE EXPENSES | 53,738 | 0 | 53,738 | |
| PUBLIC RELATIONS | 1,438 | 0 | 1,438 | |
| REPAIRS | 400 | 400 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM PASSTHROUGHS | 145,762 | 145,762 | 145,762 |
| LOSS FROM PASSTHROUGHS (UBIT) | -182,850 | -182,850 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 167,145 | 236,558 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES & EXPENSES | 437,453 | 437,453 | 0 | |
| CONSULTING FEES | 47,624 | 0 | 47,624 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE & INCOME TAX NET BENEFIT | 105,659 | 0 | 0 | |
| FOREIGN TAXES | 56,391 | 56,391 | 0 | |
| LICENSES & TAXES | 75 | 0 | 75 |