| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & PROFESSIONAL FEES | 5,186 | 519 | 4,667 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE AND FIXTURES | 2019-07-01 | 36,180 | 36,180 | 200DB | 7.0000 | ||||
| BUILDING | 2019-07-01 | 490,310 | |||||||
| LAND | 2019-07-01 | 202,505 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY ETF'S | 10,005,686 | 11,391,783 |
| MORGAN STANLEY ETF'S INCOME RECEIVAB | 20,128 | 20,128 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN KELLY ESCROW FUND V, L | FMV |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDLINGS | 526,490 | 36,180 | 490,310 | 526,490 |
| LAND | 202,505 | 202,505 | 202,505 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 60 | 6 | 54 | |
| INSURANCE | 2,410 | 241 | 2,169 | |
| UTILITIES | 958 | 96 | 862 | |
| HOA FEES | 6,600 | 660 | 5,940 | |
| BUILDING MAINTENANCE | 60 | 6 | 54 | |
| OFFICE SUPPLIES | 238 | 24 | 214 | |
| DIRECTOR INSURANCE | 698 | 69 | 629 | |
| DIRECTOR FEES | 3,000 | 300 | 2,700 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR INVESTMENTS | 2,560,741 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 6,265 | 627 | 5,639 | |
| PAYROLL TAXES | 3,571 | 357 | 3,214 | |
| FEDERAL TAXES | 9,515 |