| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting/Bookkeeping | 11,556 | 11,556 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Kabouter Intl Opportunities Fund | AT COST | 1,475,000 | 1,789,942 |
| Kayne Anderson Renewable Infrastructure | AT COST | 1,018,435 | 1,207,244 |
| MAP RE 2018 LP | AT COST | 586 | 321 |
| MAP RE 2020 LP | AT COST | 2,101 | 1,277 |
| MicroVest Short Term Duration Fund | AT COST | 250,000 | 265,344 |
| Schwab #0716 | AT COST | 4,150,339 | 6,236,653 |
| Schwab #1763 | AT COST | 26,792,246 | 29,025,738 |
| Schwab #7185 | AT COST | 1,928,118 | 2,513,575 |
| Generation IM Global Equity Fund | AT COST | 3,000,000 | 3,387,849 |
| Long Jump Fund I LP | AT COST | 96,292 | 96,292 |
| StepStone VC Impact II LP | AT COST | 194,991 | 185,301 |
| Stewart Investors GEMSL Fund | AT COST | 1,937,879 | 1,964,125 |
| Cordillera ECP Co-Investment LP | AT COST | 410,227 | 342,573 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 5,294 | 5,294 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Program Related Investments-Fresh Coast Capital | 103,008 | 106,008 | 106,008 |
| Program Related Investments-Special X LLC | 135,000 | 135,000 | 135,000 |
| Accrued Income | 4,930 | 6,931 | 6,931 |
| Program Related Investments-InquireEd | 100,000 | 100,000 | 100,000 |
| NPXI, Inc | 150,000 | 150,000 | |
| Distribution Receivable-Stewart Investors GEMSL Fund | 8,087 | 8,087 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 823 | 823 | 0 | |
| Advisory Fees | 168,205 | 168,205 | 0 | |
| MAP RE 2018 LP | 268 | 268 | 0 | |
| Filing Fees | 15 | 15 | 0 | |
| Kayne Anderson Renewable Infrastructure | 10,859 | 10,859 | 0 | |
| MAP RE 2020 LP | 524 | 524 | 0 | |
| Longjump Fund I LP | 3,708 | 3,708 | 0 | |
| Stewart Investors GEMSL Fund | 1,883 | 1,883 | 0 | |
| Cordillera ECP Co-Investment LP | 21,893 | 21,893 | 0 | |
| Stepstone VC Impact II LP | 5,009 | 5,009 | 0 | |
| PO Box | 188 | 188 | 0 | |
| CRM | 696 | 696 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OID-Fresh Coast Capital LLC | 3,000 | 3,000 | 3,000 |
| MAP RE 2018 LP | 82 | 82 | 82 |
| MAP RE 2020 LP | 9,036 | 9,036 | 9,036 |
| Stewart Investors GEMSL Fund | 18,739 | 18,739 | 18,739 |
| Kanye Anderson Renewable Infrastructure | 26,160 | 26,160 | 26,160 |
| Cordillera ECP Co-Investment LP | 80,363 | 80,363 | 80,363 |
| Description | Amount |
|---|---|
| Other adjustment | 16,061 |
| Nondividend distribution | 3,870 |
| Name | Address |
|---|---|
| Sam Yagan |
PO Box 17995 Boulder,CO80308 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Paid Schwab #1763 | 3,615 | 3,615 | 0 | |
| Foreign Tax Paid Schwab #0716 | 565 | 565 | 0 | |
| Foreign Tax Paid Schwab #7185 | 10,973 | 10,973 | 0 | |
| Excise Tax | 21,612 | 21,612 | 0 | |
| Kayne Anderson Renewable Infrastructure Foreign Tax | 2,855 | 2,855 | 0 | |
| Stewart Investors GEMSL Fund Foreign Tax | 4,977 | 4,977 | 0 |