| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit & Tax Review Fees | 45,916 | 11,479 | 0 | 36,816 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Investment Assets | 2021-01-01 | 1,010,067 | 0 | SL | 5 | 26,180 | 26,180 | 0 | |
| Exempt Assets | 2021-01-01 | 9,806,974 | 0 | SL | 5 | 262,914 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly Traded Securities | 36,524,025 | 14,009,729 | 0 | 22,514,296 | 0 | |||||
| US Treasury Notes | 74,427,137 | 75,609,547 | 0 | -1,182,410 | 0 | |||||
| Sculptor Overseas Fund | 2005-04 | Purchase | 2021-04 | Sculptor | 0 | 70,409 | 0 | -70,409 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Publicly Traded Securities | 358,632,472 | 358,632,472 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 1,182,520 | 0 | 1,182,520 | 33,636,179 |
| Furniture & Fixtures | 48,443 | 35,004 | 13,439 | 13,439 |
| Building | 602,012 | 229,091 | 372,921 | 223,491 |
| Ranch Machinery & Equipment | 287,331 | 257,385 | 29,946 | 29,946 |
| Equipment | 72,282 | 6,367 | 65,915 | 65,915 |
| Mineral Interests | 1,755,846 | 1,755,766 | 80 | 26,060,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JP Morgan Money Market | 57,341,096 | 57,341,096 | |
| Wells Fargo Business Savings | 0 | 0 | |
| PIMCO Fund | 1,538,406 | 1,538,406 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture & Fixtures | 960,097 | 775,018 | 185,079 | 185,079 |
| Equipment | 157,440 | 45,186 | 112,254 | 112,254 |
| Building | 7,586,683 | 4,319,975 | 3,266,708 | 2,658,330 |
| Leasehold Improvements | 1,102,754 | 414,473 | 688,281 | 688,281 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 47,450 | 19,925 | 0 | 24,402 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Art Collection | 10,648,737 | 10,648,737 | 182,527,118 |
| Museum Digital Images | 109,595 | 109,595 | 109,595 |
| Misc Other Assets | 0 | 1,192 | 1,192 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Supplies | 26,870 | 5,051 | 0 | 22,714 |
| Museum Security | 51,165 | 0 | 0 | 52,515 |
| Museum Art Conservation | 5,965 | 0 | 0 | 5,965 |
| Museum Exhibits | 23,673 | 0 | 0 | 23,673 |
| Museum Education Programs | 20,321 | 0 | 0 | 23,349 |
| Dues & Fees | 40,464 | 0 | 0 | 40,483 |
| IT Support & Software | 48,906 | 219 | 0 | 55,145 |
| Meals | 4,160 | 236 | 0 | 4,821 |
| Staff Professional Development | 3,133 | 0 | 0 | 3,133 |
| Misc Charitable Support | 17,500 | 0 | 0 | 17,500 |
| Misc Expenses | 23,556 | 5,379 | 0 | 19,404 |
| Misc Loss on Investments | 15,527 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Oil & Gas Royalties | 9,115,630 | 9,115,630 | 0 |
| Misc Oil & Gas | 115,611 | 115,611 | 0 |
| Actuarial Gain Retirement Plan | 615,025 | 0 | 0 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments | 47,863,014 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred Excise Taxes Payable | 2,552,346 | 3,217,641 |
| Accrued Postretirement Benefits | 2,419,989 | 1,850,221 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Custodial & Bank Fees | 115,144 | 115,144 | 0 | 0 |
| Investment Management Fees | 937,148 | 937,148 | 0 | 0 |
| Appraisal Fees | 2,500 | 2,500 | 0 | 0 |
| Ad Valorem Tax Consultants | 1,200 | 1,200 | 0 | 0 |
| Education Consulting Fees | 75,179 | 0 | 0 | 75,179 |
| Triennial Report Production | 24,560 | 0 | 0 | 25,524 |
| Museum Public Relations | 58,610 | 0 | 0 | 62,015 |
| Museum Advertising | 31,903 | 0 | 0 | 32,103 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Ad Valorem Taxes | 192,500 | 192,500 | 0 | 0 |
| Excise Taxes | 474,761 | 0 | 0 | 0 |
| Deferred Excise Taxes | 665,296 | 0 | 0 | 0 |