| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,045 | 3,523 | 3,522 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD CORE PLUS BD INST | 498,364 | 516,718 |
| METROPOLITAN WEST TOTAL | 430,530 | 433,703 |
| DODGE & COX INCOME | 200,010 | 193,664 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB US DIVIDEND | 517,692 | 656,744 |
| ISHARES CORE S&P 500 | 140,220 | 330,554 |
| ISHARES CORE S&P SMALL | 178,963 | 214,134 |
| POLEN GROWTH FD INST CL | 98,732 | 186,695 |
| SCHWAB S&P 500 INDEX FD | 39,470 | 92,631 |
| VANGUARD TOTAL INTL STK | 124,844 | 175,458 |
| ISHARES CORE S&P MID CAP | 150,927 | 164,186 |
| SPDR S&P DIVIDEND ETF IV | 153,780 | 171,084 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 42 | 42 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO BROKERAGE ACCOUNT | 150,000 | 39,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 31,679 | 31,679 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 318 | 318 | 0 | |
| EXCISE TAXES | 4,814 | 0 | 0 |