| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES - ACCOUNTING | 12,000 | 6,000 | 6,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| APPLE COMPUTER | 2008-06-06 | 3,408 | 3,408 | 200DB | 5.000000000000 | 0 | 0 | ||
| ICE MACHINE | 2011-01-19 | 2,300 | 2,300 | SL | 7.000000000000 | 0 | 0 | ||
| TELEVISION & SOUND EQUIP | 2011-02-24 | 752 | 752 | SL | 7.000000000000 | 0 | 0 | ||
| APPLE COMPUTER | 2012-02-07 | 1,949 | 1,949 | 200DB | 5.000000000000 | 0 | 0 | ||
| PHONES | 2012-03-06 | 2,595 | 2,595 | 200DB | 5.000000000000 | 0 | 0 | ||
| CABLING | 2015-09-23 | 5,572 | 4,179 | SL | 7.000000000000 | 796 | 0 | ||
| FURNITURE | 2015-03-24 | 16,671 | 13,696 | SL | 7.000000000000 | 2,382 | 0 | ||
| FURNITURE | 2015-04-30 | 84,555 | 68,448 | SL | 7.000000000000 | 12,079 | 0 | ||
| FURNITURE | 2015-09-23 | 77,048 | 57,787 | SL | 7.000000000000 | 11,007 | 0 | ||
| LEASEHOLD IMPROVEMENTS - OLD PARKLAND UNIT G | 2016-03-11 | 75,710 | 24,394 | SL | 15.000000000000 | 5,047 | 0 | ||
| FURNITURE | 2019-06-14 | 2,762 | 625 | SL | 7.000000000000 | 395 | 0 | ||
| FURNITURE | 2019-08-01 | 2,762 | 559 | SL | 7.000000000000 | 395 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PERSHING #3718 | 259,662 | 369,264 |
| PERSHING #6125 | 2,357 | 10,003 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| APPLE COMPUTER | 3,408 | 3,408 | 0 | |
| ICE MACHINE | 2,300 | 2,300 | 0 | |
| TELEVISION & SOUND EQUIP | 752 | 752 | 0 | |
| APPLE COMPUTER | 1,949 | 1,949 | 0 | |
| PHONES | 2,595 | 2,595 | 0 | |
| CABLING | 5,572 | 4,975 | 597 | |
| FURNITURE | 16,671 | 16,078 | 593 | |
| FURNITURE | 84,555 | 80,527 | 4,028 | |
| FURNITURE | 77,048 | 68,794 | 8,254 | |
| LEASEHOLD IMPROVEMENTS - OLD PARKLAND UNIT G | 75,710 | 29,441 | 46,269 | |
| FURNITURE | 2,762 | 1,020 | 1,742 | |
| FURNITURE | 2,762 | 954 | 1,808 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 1,096 | 1,823 | 1,823 |
| ARTWORK | 50,000 | 50,000 | 50,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 6,371 | 0 | 6,371 | |
| UTILITIES | 13,985 | 0 | 13,985 | |
| MAINTENANCE | 202 | 0 | 202 | |
| AWARDS TO STUDENTS | 29,000 | 0 | 29,000 | |
| CONTRACT LABOR | 10,000 | 0 | 10,000 | |
| INSURANCE | 2,288 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 2,645 | 2,645 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX EXPENSE | 2,167 | 0 | 2,167 | |
| EXCISE TAX | 3,000 | 0 | 0 |