| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREPARATION | 10,408 | 10,408 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 109 E ELLISON | 2007-12-15 | 210,449 | 70,374 | S/L | 39.0000 | 5,396 | 5,396 | ||
| 112 W ELLISON | 2007-12-15 | 128,348 | 42,920 | S/L | 39.0000 | 3,291 | 3,291 | ||
| 114 S MAIN | 2007-12-15 | 63,087 | 21,099 | S/L | 39.0000 | 1,618 | 1,618 | ||
| 114 S MAIN AC HEAT SYSTEM | 2009-12-15 | 8,000 | 8,000 | 200DB | 7.0000 | ||||
| 112 W ELLISON AWNINGS | 2010-11-22 | 5,977 | 5,977 | 200DB | 7.0000 | ||||
| 112 W ELLISON STRUCTURAL IMPROVEMENTS | 2013-02-04 | 43,720 | 21,860 | S/L | 15.0000 | 2,914 | 2,914 | ||
| 112 W ELLISON SPRINKLER SYTEM | 2013-04-24 | 33,225 | 8,306 | S/L | 15.0000 | 1,108 | 1,108 | ||
| BUILDING IMPROVEMENTS 112 W ELLISON | 2014-12-19 | 103,097 | 42,098 | S/L | 15.0000 | 6,873 | 6,873 | ||
| 1" WATER METER COMPONENTS | 2017-04-10 | 6,750 | 4,163 | S/L | 15.0000 | 225 | 225 | ||
| LAND -100 S DOBSON | 2007-12-15 | 52,899 | |||||||
| LAND - 109 E ELLISON | 2007-12-15 | 25,875 | |||||||
| LAND - 112 W ELLISON | 2007-12-15 | 23,147 | |||||||
| LAND -114 S MAIN | 2007-12-15 | 17,500 | |||||||
| 109 E ELLISON - GATE & CEDAR FENCE | 2021-04-02 | 2,850 | 150DB | 15.0000 | 2,850 | 2,850 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RENTAL PROPERTIES | 605,503 | 265,684 | 339,819 | 1,648,835 |
| LAND RENTAL PROPERTIES | 119,421 | 119,421 | 551,150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 943 | 943 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LAND BLDG FURNISHINGS B4 | 343,911 | 344,019 | 680,871 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 328 | 328 | ||
| RENT PROPERTY BANK CHARGES | 165 | 165 | ||
| INSURANCE FOR RENTALS | 10,428 | 10,428 | ||
| RENT PROPERTY R & M | 5,218 | 5,218 | ||
| RENT PROPERTY UTILITIES | 747 | 747 | ||
| ROUNDING |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GAS ROYALTIES | 2,500 | 2,500 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 85 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED TAXES PAYABLE | 1,291 | |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMERCIAL PROPERTY MGT | 530 | 530 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GAS WELL SEVERANCE TAX | 112 | 112 | ||
| GAS WELL AD VAL TAX | 127 | 127 | ||
| EXCISE TAX -CURRENT YR | 3,291 | |||
| COMMERCIAL RENT PROPERTIES | 33,881 | 33,881 |