| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,500 | 12,375 | 12,375 | 4,125 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RTR-MAIN RESIDENCE | 2012-10-05 | 320,000 | 95,997 | SL | 27 | 11,636 | |||
| RTR-LAND | 2012-10-05 | 12,643,475 | L | ||||||
| RTR-GUEST HOUSE | 2012-10-05 | 90,000 | 27,002 | SL | 27 | 3,273 | |||
| RTR-FOREMAN RES. | 2012-10-05 | 90,000 | 27,002 | SL | 27 | 3,273 | |||
| RTR-MODULAR HOME | 2012-10-05 | 40,000 | 12,004 | SL | 27 | 1,455 | |||
| RTR-BARN | 2012-10-05 | 8,000 | 3,300 | SL | 20 | 400 | |||
| RTR-HAY SHED | 2012-10-05 | 4,000 | 1,650 | SL | 20 | 200 | |||
| RTR-BARN | 2012-10-05 | 3,000 | 1,238 | SL | 20 | 150 | |||
| RTR-GARAGE/SHOP | 2012-10-05 | 20,000 | 8,250 | SL | 20 | 1,000 | |||
| RTR-2UTILITY BLDGS | 2012-10-05 | 22,000 | 9,075 | SL | 20 | 1,100 | |||
| RTR-GARAGES | 2012-10-05 | 20,000 | 8,250 | SL | 20 | 1,000 | |||
| RTR-WORKSHOP | 2012-10-05 | 5,000 | 2,063 | SL | 20 | 250 | |||
| RTR-CORRALS&SHEDS | 2012-10-05 | 35,000 | 19,247 | SL | 15 | 2,333 | |||
| RTR-WELLS & PUMPS | 2012-10-05 | 15,000 | 8,250 | SL | 15 | 1,000 | |||
| RTR-SEP. SYS/LEECH | 2012-10-05 | 6,000 | 3,300 | SL | 15 | 400 | |||
| RTR-SEPTIC HOOKUPS | 2012-10-05 | 15,000 | 8,250 | SL | 15 | 1,000 | |||
| RTR-LANDSCAPING | 2012-10-05 | 2,000 | 1,097 | SL | 15 | 133 | |||
| RTR-FENCING | 2012-10-05 | 960,000 | 528,000 | SL | 15 | 64,000 | |||
| GIRARDI-LAND | 2014-04-01 | 1,616,649 | L | ||||||
| GIRARDI-FENCING | 2014-10-10 | 14,710 | 6,131 | SL | 15 | 981 | |||
| GIRARDI-WORKSHOP | 2014-04-01 | 20,000 | 6,750 | SL | 20 | 1,000 | |||
| DIETEMANN-LAND | 2014-06-27 | 4,123,401 | L | ||||||
| DIETEMANN-FENCING | 2014-10-10 | 29,421 | 12,256 | SL | 15 | 1,961 | |||
| DIETEMANN-HOUSE | 2014-06-27 | 130,400 | 30,823 | SL | 27 | 4,742 | |||
| PAP-FIELD EQ TRACR | 2015-01-29 | 92,140 | 77,881 | SL | 7 | 13,163 | |||
| PAP-FIELD EQ WEEDR | 2015-02-27 | 6,825 | 5,688 | SL | 7 | 975 | |||
| PAP-FIELD EQ IHC | 2015-04-03 | 3,000 | 2,466 | SL | 7 | 429 | |||
| PAP-FIELD EQ SCRPR | 2015-04-21 | 3,700 | 2,997 | SL | 7 | 529 | |||
| PAP-FIELD EQ COMBI | 2015-06-04 | 13,000 | 10,368 | SL | 7 | 1,857 | |||
| PAP-FIELD EQ HEADR | 2015-06-11 | 2,000 | 1,597 | SL | 7 | 286 | |||
| PAP-FIELD EQ CULTV | 2015-07-20 | 3,730 | 2,887 | SL | 7 | 533 | |||
| PAP-FIELD EQ WGHTS | 2015-08-13 | 1,008 | 780 | SL | 7 | 144 | |||
| PAP-FIELD EQ MOWER | 2015-08-13 | 7,700 | 5,958 | SL | 7 | 1,100 | |||
| PAP-FIELD EQ GCART | 2015-08-31 | 2,700 | 2,059 | SL | 7 | 386 | |||
| PAP-FIELD EQ TRCTR | 2015-10-26 | 1,382 | 1,018 | SL | 7 | 197 | |||
| PAP-FIELD EQ SAWML | 2015-11-30 | 21,341 | 15,499 | SL | 7 | 3,049 | |||
| PAP-FIELD EQ AUGER | 2015-12-22 | 6,991 | 4,995 | SL | 7 | 999 | |||
| PAP-FIELD EQ SKID | 2015-12-22 | 1,153 | 825 | SL | 7 | 165 | |||
| PAP-FIELD EQ DTCHR | 2015-12-24 | 4,800 | 3,430 | SL | 7 | 686 | |||
| PAP-FIELD EQ MILL | 2015-12-28 | 7,140 | 5,100 | SL | 7 | 1,020 | |||
| PAP-FIELD EQ BINDR | 2015-12-29 | 15,402 | 11,000 | SL | 7 | 2,200 | |||
| PAP-LAB EQ EDDY | 2015-02-23 | 42,809 | 35,676 | SL | 7 | 6,116 | |||
| PAP-LAB EQ MCRSCPE | 2015-03-09 | 4,849 | 4,042 | SL | 7 | 693 | |||
| PAP-LAB EQ VACPUMP | 2015-12-10 | 3,317 | 2,409 | SL | 7 | 474 | |||
| PAP-LAB EQ SDBLOWR | 2015-12-14 | 9,221 | 6,695 | SL | 7 | 1,317 | |||
| PAP-LAB EQ SDCLEAN | 2015-12-16 | 17,164 | 12,260 | SL | 7 | 2,452 | |||
| PAP-LAB EQ SDCLEAN | 2015-12-18 | 6,009 | 4,290 | SL | 7 | 858 | |||
| PAP-LAB EQ DEHULLR | 2015-12-18 | 17,032 | 12,165 | SL | 7 | 2,433 | |||
| PAP-LAB EQ SCRPRES | 2015-12-21 | 9,965 | 7,120 | SL | 7 | 1,424 | |||
| PAP-LAB EQ FRZDRYR | 2015-12-28 | 12,884 | 9,205 | SL | 7 | 1,841 | |||
| PAP-LAND IMP FENCE | 2015-10-27 | 8,384 | 2,888 | SL | 15 | 559 | |||
| PAP-LAND IMP FENCE | 2015-12-11 | 16,917 | 5,734 | SL | 15 | 1,128 | |||
| PAP-VEHICLES 14 HY | 2015-01-23 | 14,760 | 14,760 | SL | 5 | ||||
| PAP-VEHICLES 07 FD | 2015-03-13 | 14,155 | 14,155 | SL | 5 | ||||
| PAP-VEHICLES 15 BT | 2015-06-08 | 7,100 | 7,100 | SL | 5 | ||||
| PAP-VEHICLES 03 DO | 2015-06-15 | 14,046 | 14,046 | SL | 5 | ||||
| PAP-VEHICLES 4W UT | 2015-07-10 | 16,246 | 16,246 | SL | 5 | ||||
| PAP-VEHICLES 4W UT | 2015-04-16 | 14,418 | 14,418 | SL | 5 | ||||
| PAP-VEHICLES CHRGR | 2015-08-24 | 2,291 | 2,291 | SL | 5 | ||||
| PAP-VEHICLES LGHTS | 2015-09-14 | 592 | 592 | SL | 5 | ||||
| GIRARDI-FENCING | 2015-03-30 | 16,589 | 6,359 | SL | 15 | 1,106 | |||
| DIETEMANN-FENCING | 2015-03-30 | 26,687 | 10,229 | SL | 15 | 1,779 | |||
| PAP-LAWRENCE LAND | 2015-02-04 | 1,208,490 | L | ||||||
| PAP-LAWRENCE BLDG | 2015-02-04 | 491,785 | 105,808 | SL | 27 | 17,883 | |||
| GIRARDI-FENCING | 2016-06-06 | 2,643 | 807 | SL | 15 | 176 | |||
| DIETEMANN-FENCING | 2016-06-06 | 7,930 | 2,424 | SL | 15 | 529 | |||
| DIETEMANN-IMPROVE | 2016-06-16 | 6,682 | 2,003 | SL | 15 | 445 | |||
| PAP-LAWRNC BLD IMP | 2016-02-29 | 3,161 | 556 | SL | 27 | 115 | |||
| PAP-FIELD EQ CUTTR | 2016-06-01 | 1,570 | 1,027 | SL | 7 | 224 | |||
| PAP-FIELD EQ TRCTR | 2016-06-15 | 15,319 | 10,029 | SL | 7 | 2,188 | |||
| PAP-FIELD EQ SKID | 2016-07-05 | 5,725 | 3,681 | SL | 7 | 818 | |||
| PAP-FIELD EQ WDMIZ | 2016-07-12 | 1,601 | 1,030 | SL | 7 | 229 | |||
| PAP-FIELD EQ | 2016-08-10 | 488 | 309 | SL | 7 | 70 | |||
| PAP-FIELD EQ MILL | 2016-09-12 | 267 | 165 | SL | 7 | 38 | |||
| PAP-FIELD EQ TRCTR | 2016-11-08 | 3,000 | 1,787 | SL | 7 | 429 | |||
| PAP-FIELD EQ CHOPP | 2016-11-22 | 8,900 | 5,190 | SL | 7 | 1,271 | |||
| PAP-FIELD EQ SIFTR | 2016-11-28 | 3,635 | 2,119 | SL | 7 | 519 | |||
| PAP-FIELD EQ TRCTR | 2016-12-06 | 5,885 | 3,434 | SL | 7 | 841 | |||
| PAP-FIELD EQ SIFTR | 2016-12-23 | 3,633 | 2,076 | SL | 7 | 519 | |||
| PAP-FIELD EQ FORKL | 2016-12-27 | 12,497 | 7,140 | SL | 7 | 1,785 | |||
| PAP-LAB EQ ULINE | 2016-11-14 | 20,000 | 11,904 | SL | 7 | 2,857 | |||
| PAP-LAB EQ BENCHES | 2016-11-23 | 2,000 | 1,168 | SL | 7 | 286 | |||
| PAP-FIELD EQ ULINE | 2016-12-06 | 13,875 | 8,093 | SL | 7 | 1,982 | |||
| PAP-VEHICLES 13 TO | 2016-12-02 | 19,031 | 15,541 | SL | 5 | 3,490 | |||
| DIETEMANN-TROUGHS | 2017-07-28 | 11,828 | 5,774 | SL | 7 | 1,690 | |||
| DIETEMANN-TROUGHS | 2017-09-11 | 7,388 | 3,517 | SL | 7 | 1,055 | |||
| OFFICE-CAMERA | 2017-05-22 | 1,676 | 1,201 | SL | 5 | 335 | |||
| OFFICE-COMPUTER | 2017-08-07 | 3,482 | 2,378 | SL | 5 | 696 | |||
| PAP-FIELD EQ TILLR | 2016-06-21 | 6,645 | 4,271 | SL | 7 | 949 | |||
| PAP-FIELD EQ KUBOT | 2017-03-09 | 8,500 | 4,654 | SL | 7 | 1,214 | |||
| PAP FIELD EQ-TANDM | 2017-03-23 | 2,900 | 1,553 | SL | 7 | 414 | |||
| PAP-FIELD EQ TRCTR | 2017-04-28 | 23,466 | 12,291 | SL | 7 | 3,352 | |||
| PAP-FIELD EQ SEEDR | 2017-09-22 | 9,621 | 4,466 | SL | 7 | 1,374 | |||
| PAP-FIELD EQ TRCTR | 2017-12-28 | 99,970 | 42,843 | SL | 7 | 14,281 | |||
| PAP-FIELD EQ SLSTX | 2017-01-18 | 815 | 455 | SL | 7 | 116 | |||
| PAP-LAB EQ SLSTX | 2017-01-18 | 2,691 | 1,504 | SL | 7 | 384 | |||
| GARRETT-MAIN RESID | 2018-07-31 | 225,000 | 19,773 | SL | 27 | 8,182 | |||
| GARRETT-DBL WIDE | 2018-07-31 | 234,375 | 20,597 | SL | 27 | 8,523 | |||
| GARRETT-LAND | 2018-07-31 | 2,223,922 | L | ||||||
| GARRETT-BARN | 2018-07-31 | 180,000 | 15,817 | SL | 27 | 6,545 | |||
| GARRETT-METAL BLDG | 2018-07-31 | 45,000 | 5,438 | SL | 20 | 2,250 | |||
| GARRETT-MGR RESID | 2018-07-31 | 150,000 | 13,183 | SL | 27 | 5,455 | |||
| GARRETT-EQUIP BARN | 2018-07-31 | 344,250 | 41,598 | SL | 20 | 17,213 | |||
| GARRETT-REPR SHOP | 2018-07-31 | 22,500 | 2,719 | SL | 20 | 1,125 | |||
| GARRETT-GARAGE | 2018-07-31 | 24,000 | 2,900 | SL | 20 | 1,200 | |||
| GARRETT-FUEL TANKS | 2018-07-31 | 5,000 | 805 | SL | 15 | 333 | |||
| GARRETT-IRRIGATION | 2018-07-31 | 15,000 | 2,417 | SL | 15 | 1,000 | |||
| GARRETT-FENCE | 2018-07-31 | 263,450 | 42,444 | SL | 15 | 17,563 | |||
| GARRETT-CORALS | 2018-07-31 | 25,000 | 4,028 | SL | 15 | 1,667 | |||
| GARRETT-ROAD IMPR | 2018-07-31 | 10,000 | 1,612 | SL | 15 | 667 | |||
| GARRETT-WELLS | 2018-07-31 | 15,000 | 2,417 | SL | 15 | 1,000 | |||
| PAP-FIELD EQ-CULT | 2018-12-04 | 29,720 | 8,846 | SL | 7 | 4,246 | |||
| PAP FIELD EQ-TILLR | 2018-12-19 | 3,053 | 872 | SL | 7 | 436 | |||
| PAP RIELD EQ-TRCTR | 2018-12-21 | 64,873 | 18,536 | SL | 7 | 9,268 | |||
| PAP LAB EQ-SIFTR | 2018-11-08 | 1,650 | 511 | SL | 7 | 236 | |||
| PAP-VEHICLES 04 RA | 2018-09-06 | 10,000 | 4,667 | SL | 5 | 2,000 | |||
| RTR-TRACTOR | 2019-05-01 | 12,950 | 3,083 | SL | 7 | 1,850 | |||
| DIETEMANN-WINDMILL | 2019-12-19 | 5,801 | 829 | SL | 7 | 829 | |||
| PAP-FIELD EQ-SLSTX | 2019-01-30 | 2,353 | 644 | SL | 7 | 336 | |||
| PAP-FIELD EQ TRCTR | 2019-03-11 | 12,177 | 3,190 | SL | 7 | 1,740 | |||
| PAP-FIELD EQ MASSY | 2019-03-11 | 21,789 | 5,707 | SL | 7 | 3,113 | |||
| PAP-FIELD EQ GRAIN | 2019-05-09 | 7,668 | 1,825 | SL | 7 | 1,095 | |||
| PAP-FIELD EQ TRCTR | 2019-11-18 | 9,037 | 1,399 | SL | 7 | 1,291 | |||
| PAP-FIELD EQ RECVR | 2019-11-21 | 10,250 | 1,586 | SL | 7 | 1,464 | |||
| PAP-FIELD EQ SEED | 2019-12-27 | 9,355 | 1,336 | SL | 7 | 1,336 | |||
| PAP-FIELD EQ TRCTR | 2019-12-31 | 29,463 | 4,209 | SL | 7 | 4,209 | |||
| PAP-LAB EQ SDCLEAN | 2019-12-31 | 6,561 | 937 | SL | 7 | 937 | |||
| PAP-VEHICLES 97 FD | 2019-08-30 | 6,270 | 1,195 | SL | 7 | 896 | |||
| RTR-CATTLE | 2020-12-16 | 231,147 | SL | 5 | 46,229 | ||||
| RTR-FENCE | 2020-11-30 | 36,000 | 200 | SL | 15 | 2,400 | |||
| RTR-CORRAL | 2020-12-18 | 27,558 | SL | 15 | 1,837 | ||||
| RTR-09 DODGE | 2020-09-22 | 16,979 | 849 | SL | 5 | 3,396 | |||
| RTR-17 PJ 30' GOOS | 2020-12-22 | 8,000 | SL | 5 | 1,600 | ||||
| RTR-TRAILER | 2020-12-29 | 6,025 | SL | 7 | 861 | ||||
| RTR-FLOORING | 2020-12-04 | 29,177 | 88 | SL | 27 | 1,061 | |||
| RTR-POST DRIVER | 2020-12-16 | 2,980 | SL | 7 | 426 | ||||
| RTR-21 SKID STEER | 2020-12-16 | 48,379 | SL | 7 | 6,911 | ||||
| RTR-WRKSAVER | 2020-12-16 | 732 | SL | 7 | 105 | ||||
| RTR-PLANTERY AUGER | 2020-12-16 | 3,358 | SL | 7 | 480 | ||||
| RTR-WRKSAVER | 2020-12-16 | 596 | SL | 7 | 85 | ||||
| RTR-HONDASXS700 | 2020-12-21 | 13,439 | SL | 7 | 1,920 | ||||
| RTR-HONDA SXS700 | 2020-12-21 | 12,106 | SL | 7 | 1,729 | ||||
| RTR-08 BACKHOE | 2020-12-22 | 46,000 | SL | 7 | 6,571 | ||||
| RTR-TIRE CHANGER | 2020-12-29 | 155 | SL | 7 | 22 | ||||
| RTR-SILENCER CHUTE | 2020-12-29 | 18,152 | SL | 7 | 2,593 | ||||
| RTR-TIRE CHANGER | 2020-12-29 | 1,569 | SL | 7 | 224 | ||||
| RTR-WELDER | 2020-12-29 | 3,341 | SL | 7 | 477 | ||||
| RTR-HNDLER WELDER | 2020-12-29 | 962 | SL | 7 | 137 | ||||
| RTR-SCX GRAPPLE | 2020-12-30 | 3,950 | SL | 7 | 564 | ||||
| BS-BLDGS | 2020-01-13 | 133,878 | 4,868 | SL | 27 | 4,868 | |||
| BS-ADD'L BUILDOUT | 2020-07-01 | 97,388 | 1,771 | SL | 27 | 3,541 | |||
| BS-EQUIPMENT | 2020-07-01 | 62,138 | 4,438 | SL | 7 | 8,877 | |||
| BS- LAND | 2020-01-13 | 33,200 | L | ||||||
| PAP-LAWRNC BLD IMP | 2020-02-11 | 32,888 | 1,096 | SL | 27 | 1,196 | |||
| PAP-FIELD EQ KUBOT | 2020-01-22 | 2,111 | 276 | SL | 7 | 302 | |||
| PAP-FIELD EQ WINDR | 2020-03-04 | 6,700 | 798 | SL | 7 | 957 | |||
| PAP-FIELD EQ THRSH | 2020-11-04 | 24,244 | 577 | SL | 7 | 3,463 | |||
| PAP-FIELD EQ TANG | 2020-12-02 | 8,250 | 98 | SL | 7 | 1,179 | |||
| PAP-FIELD EQ SPRAY | 2020-12-04 | 13,464 | 160 | SL | 7 | 1,923 | |||
| PAP-FIELD EQ SEED | 2020-12-09 | 6,963 | 83 | SL | 7 | 995 | |||
| PAP-FIELD EQ LOADR | 2020-12-28 | 69,500 | SL | 7 | 9,929 | ||||
| PAP-LAB EQ CRYOCUB | 2020-11-18 | 15,960 | 190 | SL | 7 | 2,280 | |||
| PAP-LAB EQ HOOD BL | 2020-12-07 | 4,515 | 54 | SL | 7 | 645 | |||
| PAP-VEH GRAIN TR | 2020-09-15 | 7,526 | 502 | SL | 5 | 1,505 | |||
| PAP-VEH 21 TRAILER | 2020-12-07 | 15,475 | 258 | SL | 5 | 3,095 | |||
| PAP-VEHICLE 12 CVY | 2020-12-16 | 24,684 | SL | 5 | 4,937 | ||||
| RTR-CATTLE | 2021-02-18 | 16,100 | SL | 5 | 2,683 | ||||
| RTR-FENCING | 2021-04-06 | 56,020 | SL | 15 | 2,801 | ||||
| RTR-CISTERN TANK | 2021-04-29 | 1,781 | SL | 15 | 79 | ||||
| RTR-ELECTRICAL | 2021-05-26 | 3,420 | SL | 15 | 133 | ||||
| RTR-CISTERN TANK | 2021-07-07 | 2,952 | SL | 15 | 98 | ||||
| RTR-DRILL | 2021-08-10 | 10,665 | SL | 15 | 296 | ||||
| RTR-COX PENS | 2021-08-26 | 26,395 | SL | 15 | 587 | ||||
| RTR-CISTERN | 2021-09-09 | 4,262 | SL | 15 | 95 | ||||
| RTR-EVANS PENS | 2021-12-22 | 34,695 | SL | 15 | |||||
| RTR-DODGE RAM '09 | 2021-01-06 | 12,608 | SL | 5 | 2,522 | ||||
| RTR-STOCK TRLR '01 | 2021-03-22 | 6,761 | SL | 5 | 1,014 | ||||
| RTR-DODGE RAM '04 | 2021-03-23 | 4,819 | SL | 5 | 723 | ||||
| RTR-T&R TRLRS | 2021-09-27 | 7,000 | SL | 5 | 350 | ||||
| RTR-BLDG RENOV | 2021-07-01 | 175,048 | SL | 27 | 3,183 | ||||
| RTR-JD PAYLOADR | 2021-01-14 | 63,000 | SL | 7 | 9,000 | ||||
| RTR-JD 672G | 2021-02-24 | 110,000 | SL | 7 | 13,095 | ||||
| RTR-TAX AND TITLE | 2021-03-23 | 266 | SL | 7 | 29 | ||||
| RTR-MOWER | 2021-04-06 | 3,667 | SL | 7 | 393 | ||||
| RTR-SIDE BY SIDE | 2021-05-13 | 2,651 | SL | 7 | 252 | ||||
| RTR-TRENCHER ATT | 2021-05-13 | 6,464 | SL | 7 | 616 | ||||
| BS-A/C | 2021-04-20 | 8,496 | SL | 27 | 206 | ||||
| BS-DOJO EQUIP | 2021-09-21 | 5,985 | SL | 7 | 214 | ||||
| PAP-FIELD EQ DISC | 2021-01-25 | 1,100 | SL | 7 | 144 | ||||
| PAP-FIELD EQ KUBOT | 2021-03-18 | 17,493 | SL | 7 | 1,874 | ||||
| PAP-FIELD EQ COMBN | 2021-12-03 | 366,038 | SL | 7 | 4,358 | ||||
| PAP-FIELD EQ SIEVE | 2021-12-15 | 870 | SL | 7 | 10 | ||||
| PAP-VEHICLE TAX | 2021-01-13 | 1,181 | SL | 5 | 236 | ||||
| PAP- VEH TRAILER | 2021-07-14 | 8,749 | SL | 5 | 875 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DISCOVERY COMM INC-DISCK | 9,184,548 | 10,428,660 |
| LIBERTY BROADBND CORP-LBRDA | 1,428,880 | 10,056,250 |
| LIBERTY MEDIA-FWONA | 633,045 | 3,708,750 |
| LIBERTY MEDIA-LSXMA | 3,398,174 | 12,712,500 |
| LIBERTY MEDIA-LSXMK | 597,908 | 1,193,704 |
| LIBERTY MEDIA-BATRA | 306,163 | 718,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CATTLE | 288,445 | 288,445 | |
| EDEN ISLAND FARM LTD | 41,715,697 | 29,754,378 | |
| WHITE PINE FOREST | 5,579,387 | 5,614,141 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RTR-MAIN RESIDENCE | 320,000 | 107,633 | 212,367 | |
| RTR-LAND | 12,643,475 | 12,643,475 | ||
| RTR-GUEST HOUSE | 90,000 | 30,275 | 59,725 | |
| RTR-FOREMAN RES. | 90,000 | 30,275 | 59,725 | |
| RTR-MODULAR HOME | 40,000 | 13,459 | 26,541 | |
| RTR-BARN | 8,000 | 3,700 | 4,300 | |
| RTR-HAY SHED | 4,000 | 1,850 | 2,150 | |
| RTR-BARN | 3,000 | 1,388 | 1,612 | |
| RTR-GARAGE/SHOP | 20,000 | 9,250 | 10,750 | |
| RTR-2UTILITY BLDGS | 22,000 | 10,175 | 11,825 | |
| RTR-GARAGES | 20,000 | 9,250 | 10,750 | |
| RTR-WORKSHOP | 5,000 | 2,313 | 2,687 | |
| RTR-CORRALS&SHEDS | 35,000 | 21,580 | 13,420 | |
| RTR-WELLS & PUMPS | 15,000 | 9,250 | 5,750 | |
| RTR-SEP. SYS/LEECH | 6,000 | 3,700 | 2,300 | |
| RTR-SEPTIC HOOKUPS | 15,000 | 9,250 | 5,750 | |
| RTR-LANDSCAPING | 2,000 | 1,230 | 770 | |
| RTR-FENCING | 960,000 | 592,000 | 368,000 | |
| GIRARDI-LAND | 1,616,649 | 1,616,649 | ||
| GIRARDI-FENCING | 14,710 | 7,112 | 7,598 | |
| GIRARDI-WORKSHOP | 20,000 | 7,750 | 12,250 | |
| DIETEMANN-LAND | 4,123,401 | 4,123,401 | ||
| DIETEMANN-FENCING | 29,421 | 14,217 | 15,204 | |
| DIETEMANN-HOUSE | 130,400 | 35,565 | 94,835 | |
| PAP-FIELD EQ TRACR | 92,140 | 91,044 | 1,096 | |
| PAP-FIELD EQ WEEDR | 6,825 | 6,663 | 162 | |
| PAP-FIELD EQ IHC | 3,000 | 2,895 | 105 | |
| PAP-FIELD EQ SCRPR | 3,700 | 3,526 | 174 | |
| PAP-FIELD EQ COMBI | 13,000 | 12,225 | 775 | |
| PAP-FIELD EQ HEADR | 2,000 | 1,883 | 117 | |
| PAP-FIELD EQ CULTV | 3,730 | 3,420 | 310 | |
| PAP-FIELD EQ WGHTS | 1,008 | 924 | 84 | |
| PAP-FIELD EQ MOWER | 7,700 | 7,058 | 642 | |
| PAP-FIELD EQ GCART | 2,700 | 2,445 | 255 | |
| PAP-FIELD EQ TRCTR | 1,382 | 1,215 | 167 | |
| PAP-FIELD EQ SAWML | 21,341 | 18,548 | 2,793 | |
| PAP-FIELD EQ AUGER | 6,991 | 5,994 | 997 | |
| PAP-FIELD EQ SKID | 1,153 | 990 | 163 | |
| PAP-FIELD EQ DTCHR | 4,800 | 4,116 | 684 | |
| PAP-FIELD EQ MILL | 7,140 | 6,120 | 1,020 | |
| PAP-FIELD EQ BINDR | 15,402 | 13,200 | 2,202 | |
| PAP-LAB EQ EDDY | 42,809 | 41,792 | 1,017 | |
| PAP-LAB EQ MCRSCPE | 4,849 | 4,735 | 114 | |
| PAP-LAB EQ VACPUMP | 3,317 | 2,883 | 434 | |
| PAP-LAB EQ SDBLOWR | 9,221 | 8,012 | 1,209 | |
| PAP-LAB EQ SDCLEAN | 17,164 | 14,712 | 2,452 | |
| PAP-LAB EQ SDCLEAN | 6,009 | 5,148 | 861 | |
| PAP-LAB EQ DEHULLR | 17,032 | 14,598 | 2,434 | |
| PAP-LAB EQ SCRPRES | 9,965 | 8,544 | 1,421 | |
| PAP-LAB EQ FRZDRYR | 12,884 | 11,046 | 1,838 | |
| PAP-LAND IMP FENCE | 8,384 | 3,447 | 4,937 | |
| PAP-LAND IMP FENCE | 16,917 | 6,862 | 10,055 | |
| PAP-VEHICLES 14 HY | 14,760 | 14,760 | ||
| PAP-VEHICLES 07 FD | 14,155 | 14,155 | ||
| PAP-VEHICLES 15 BT | 7,100 | 7,100 | ||
| PAP-VEHICLES 03 DO | 14,046 | 14,046 | ||
| PAP-VEHICLES 4W UT | 16,246 | 16,246 | ||
| PAP-VEHICLES 4W UT | 14,418 | 14,418 | ||
| PAP-VEHICLES CHRGR | 2,291 | 2,291 | ||
| PAP-VEHICLES LGHTS | 592 | 592 | ||
| GIRARDI-FENCING | 16,589 | 7,465 | 9,124 | |
| DIETEMANN-FENCING | 26,687 | 12,008 | 14,679 | |
| PAP-LAWRENCE LAND | 1,208,490 | 1,208,490 | ||
| PAP-LAWRENCE BLDG | 491,785 | 123,691 | 368,094 | |
| GIRARDI-FENCING | 2,643 | 983 | 1,660 | |
| DIETEMANN-FENCING | 7,930 | 2,953 | 4,977 | |
| DIETEMANN-IMPROVE | 6,682 | 2,448 | 4,234 | |
| PAP-LAWRNC BLD IMP | 3,161 | 671 | 2,490 | |
| PAP-FIELD EQ CUTTR | 1,570 | 1,251 | 319 | |
| PAP-FIELD EQ TRCTR | 15,319 | 12,217 | 3,102 | |
| PAP-FIELD EQ SKID | 5,725 | 4,499 | 1,226 | |
| PAP-FIELD EQ WDMIZ | 1,601 | 1,259 | 342 | |
| PAP-FIELD EQ | 488 | 379 | 109 | |
| PAP-FIELD EQ MILL | 267 | 203 | 64 | |
| PAP-FIELD EQ TRCTR | 3,000 | 2,216 | 784 | |
| PAP-FIELD EQ CHOPP | 8,900 | 6,461 | 2,439 | |
| PAP-FIELD EQ SIFTR | 3,635 | 2,638 | 997 | |
| PAP-FIELD EQ TRCTR | 5,885 | 4,275 | 1,610 | |
| PAP-FIELD EQ SIFTR | 3,633 | 2,595 | 1,038 | |
| PAP-FIELD EQ FORKL | 12,497 | 8,925 | 3,572 | |
| PAP-LAB EQ ULINE | 20,000 | 14,761 | 5,239 | |
| PAP-LAB EQ BENCHES | 2,000 | 1,454 | 546 | |
| PAP-FIELD EQ ULINE | 13,875 | 10,075 | 3,800 | |
| PAP-VEHICLES 13 TO | 19,031 | 19,031 | ||
| DIETEMANN-TROUGHS | 11,828 | 7,464 | 4,364 | |
| DIETEMANN-TROUGHS | 7,388 | 4,572 | 2,816 | |
| OFFICE-CAMERA | 1,676 | 1,536 | 140 | |
| OFFICE-COMPUTER | 3,482 | 3,074 | 408 | |
| PAP-FIELD EQ TILLR | 6,645 | 5,220 | 1,425 | |
| PAP-FIELD EQ KUBOT | 8,500 | 5,868 | 2,632 | |
| PAP FIELD EQ-TANDM | 2,900 | 1,967 | 933 | |
| PAP-FIELD EQ TRCTR | 23,466 | 15,643 | 7,823 | |
| PAP-FIELD EQ SEEDR | 9,621 | 5,840 | 3,781 | |
| PAP-FIELD EQ TRCTR | 99,970 | 57,124 | 42,846 | |
| PAP-FIELD EQ SLSTX | 815 | 571 | 244 | |
| PAP-LAB EQ SLSTX | 2,691 | 1,888 | 803 | |
| GARRETT-MAIN RESID | 225,000 | 27,955 | 197,045 | |
| GARRETT-DBL WIDE | 234,375 | 29,120 | 205,255 | |
| GARRETT-LAND | 2,223,922 | 2,223,922 | ||
| GARRETT-BARN | 180,000 | 22,362 | 157,638 | |
| GARRETT-METAL BLDG | 45,000 | 7,688 | 37,312 | |
| GARRETT-MGR RESID | 150,000 | 18,638 | 131,362 | |
| GARRETT-EQUIP BARN | 344,250 | 58,811 | 285,439 | |
| GARRETT-REPR SHOP | 22,500 | 3,844 | 18,656 | |
| GARRETT-GARAGE | 24,000 | 4,100 | 19,900 | |
| GARRETT-FUEL TANKS | 5,000 | 1,138 | 3,862 | |
| GARRETT-IRRIGATION | 15,000 | 3,417 | 11,583 | |
| GARRETT-FENCE | 263,450 | 60,007 | 203,443 | |
| GARRETT-CORALS | 25,000 | 5,695 | 19,305 | |
| GARRETT-ROAD IMPR | 10,000 | 2,279 | 7,721 | |
| GARRETT-WELLS | 15,000 | 3,417 | 11,583 | |
| PAP-FIELD EQ-CULT | 29,720 | 13,092 | 16,628 | |
| PAP FIELD EQ-TILLR | 3,053 | 1,308 | 1,745 | |
| PAP RIELD EQ-TRCTR | 64,873 | 27,804 | 37,069 | |
| PAP LAB EQ-SIFTR | 1,650 | 747 | 903 | |
| PAP-VEHICLES 04 RA | 10,000 | 6,667 | 3,333 | |
| RTR-TRACTOR | 12,950 | 4,933 | 8,017 | |
| DIETEMANN-WINDMILL | 5,801 | 1,658 | 4,143 | |
| PAP-FIELD EQ-SLSTX | 2,353 | 980 | 1,373 | |
| PAP-FIELD EQ TRCTR | 12,177 | 4,930 | 7,247 | |
| PAP-FIELD EQ MASSY | 21,789 | 8,820 | 12,969 | |
| PAP-FIELD EQ GRAIN | 7,668 | 2,920 | 4,748 | |
| PAP-FIELD EQ TRCTR | 9,037 | 2,690 | 6,347 | |
| PAP-FIELD EQ RECVR | 10,250 | 3,050 | 7,200 | |
| PAP-FIELD EQ SEED | 9,355 | 2,672 | 6,683 | |
| PAP-FIELD EQ TRCTR | 29,463 | 8,418 | 21,045 | |
| PAP-LAB EQ SDCLEAN | 6,561 | 1,874 | 4,687 | |
| PAP-VEHICLES 97 FD | 6,270 | 2,091 | 4,179 | |
| RTR-CATTLE | 231,147 | 46,229 | 184,918 | |
| RTR-FENCE | 36,000 | 2,600 | 33,400 | |
| RTR-CORRAL | 27,558 | 1,837 | 25,721 | |
| RTR-09 DODGE | 16,979 | 4,245 | 12,734 | |
| RTR-17 PJ 30' GOOS | 8,000 | 1,600 | 6,400 | |
| RTR-TRAILER | 6,025 | 861 | 5,164 | |
| RTR-FLOORING | 29,177 | 1,149 | 28,028 | |
| RTR-POST DRIVER | 2,980 | 426 | 2,554 | |
| RTR-21 SKID STEER | 48,379 | 6,911 | 41,468 | |
| RTR-WRKSAVER | 732 | 105 | 627 | |
| RTR-PLANTERY AUGER | 3,358 | 480 | 2,878 | |
| RTR-WRKSAVER | 596 | 85 | 511 | |
| RTR-HONDASXS700 | 13,439 | 1,920 | 11,519 | |
| RTR-HONDA SXS700 | 12,106 | 1,729 | 10,377 | |
| RTR-08 BACKHOE | 46,000 | 6,571 | 39,429 | |
| RTR-TIRE CHANGER | 155 | 22 | 133 | |
| RTR-SILENCER CHUTE | 18,152 | 2,593 | 15,559 | |
| RTR-TIRE CHANGER | 1,569 | 224 | 1,345 | |
| RTR-WELDER | 3,341 | 477 | 2,864 | |
| RTR-HNDLER WELDER | 962 | 137 | 825 | |
| RTR-SCX GRAPPLE | 3,950 | 564 | 3,386 | |
| BS-BLDGS | 133,878 | 9,736 | 124,142 | |
| BS-ADD'L BUILDOUT | 97,388 | 5,312 | 92,076 | |
| BS-EQUIPMENT | 62,138 | 13,315 | 48,823 | |
| BS- LAND | 33,200 | 33,200 | ||
| PAP-LAWRNC BLD IMP | 32,888 | 2,292 | 30,596 | |
| PAP-FIELD EQ KUBOT | 2,111 | 578 | 1,533 | |
| PAP-FIELD EQ WINDR | 6,700 | 1,755 | 4,945 | |
| PAP-FIELD EQ THRSH | 24,244 | 4,040 | 20,204 | |
| PAP-FIELD EQ TANG | 8,250 | 1,277 | 6,973 | |
| PAP-FIELD EQ SPRAY | 13,464 | 2,083 | 11,381 | |
| PAP-FIELD EQ SEED | 6,963 | 1,078 | 5,885 | |
| PAP-FIELD EQ LOADR | 69,500 | 9,929 | 59,571 | |
| PAP-LAB EQ CRYOCUB | 15,960 | 2,470 | 13,490 | |
| PAP-LAB EQ HOOD BL | 4,515 | 699 | 3,816 | |
| PAP-VEH GRAIN TR | 7,526 | 2,007 | 5,519 | |
| PAP-VEH 21 TRAILER | 15,475 | 3,353 | 12,122 | |
| PAP-VEHICLE 12 CVY | 24,684 | 4,937 | 19,747 | |
| RTR-CATTLE | 16,100 | 2,683 | 13,417 | |
| RTR-FENCING | 56,020 | 2,801 | 53,219 | |
| RTR-CISTERN TANK | 1,781 | 79 | 1,702 | |
| RTR-ELECTRICAL | 3,420 | 133 | 3,287 | |
| RTR-CISTERN TANK | 2,952 | 98 | 2,854 | |
| RTR-DRILL | 10,665 | 296 | 10,369 | |
| RTR-COX PENS | 26,395 | 587 | 25,808 | |
| RTR-CISTERN | 4,262 | 95 | 4,167 | |
| RTR-EVANS PENS | 34,695 | 34,695 | ||
| RTR-DODGE RAM '09 | 12,608 | 2,522 | 10,086 | |
| RTR-STOCK TRLR '01 | 6,761 | 1,014 | 5,747 | |
| RTR-DODGE RAM '04 | 4,819 | 723 | 4,096 | |
| RTR-T&R TRLRS | 7,000 | 350 | 6,650 | |
| RTR-BLDG RENOV | 175,048 | 3,183 | 171,865 | |
| RTR-JD PAYLOADR | 63,000 | 9,000 | 54,000 | |
| RTR-JD 672G | 110,000 | 13,095 | 96,905 | |
| RTR-TAX AND TITLE | 266 | 29 | 237 | |
| RTR-MOWER | 3,667 | 393 | 3,274 | |
| RTR-SIDE BY SIDE | 2,651 | 252 | 2,399 | |
| RTR-TRENCHER ATT | 6,464 | 616 | 5,848 | |
| BS-A/C | 8,496 | 206 | 8,290 | |
| BS-DOJO EQUIP | 5,985 | 214 | 5,771 | |
| PAP-FIELD EQ DISC | 1,100 | 144 | 956 | |
| PAP-FIELD EQ KUBOT | 17,493 | 1,874 | 15,619 | |
| PAP-FIELD EQ COMBN | 366,038 | 4,358 | 361,680 | |
| PAP-FIELD EQ SIEVE | 870 | 10 | 860 | |
| PAP-VEHICLE TAX | 1,181 | 236 | 945 | |
| PAP- VEH TRAILER | 8,749 | 875 | 7,874 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 8,639 | 6,479 | 6,479 | 2,160 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FIDELITY PAYROLL ADJUSTMENT | 0 | 2,267 |
| Description | Amount |
|---|---|
| ROUNDING | 22 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 12 | 9 | 9 | 3 |
| BRAND/HEALTH INSPECTIONS | 10 | 10 | 10 | |
| BRIDGE STREET REPAIRS & MAINT | 1,455 | 1,455 | ||
| BUILDING REPAIRS | 10,632 | 10,632 | ||
| CATTLE VACCINES/MED | 5,309 | 5,309 | 5,309 | |
| CATTLE CARE | 1,628 | 1,628 | 1,628 | |
| CATTLE FEEDING | 29,321 | 29,321 | 29,321 | |
| CONTRACT LABOR | 250 | 250 | ||
| DUES AND SUBSCRIPTIONS | 1,545 | 1,159 | 1,159 | 386 |
| EAR TAGS | 1,968 | 1,968 | 1,968 | |
| EQUIPMENT REPAIR | 4,150 | 4,150 | ||
| EQUIPMENT TIRES | 1,652 | 1,652 | ||
| FENCING REPAIRS | 12,395 | 12,395 | ||
| FOOD EXPENSE | 696 | 696 | 696 | |
| FUEL | 24,550 | 24,550 | ||
| HAY, ALFALFA, & LAND | 81 | 81 | ||
| INSURANCE | 20,575 | 15,431 | 15,431 | 5,144 |
| INVESTMENT SOFTWARE | 21,960 | 21,960 | 21,960 | |
| MAINT SUPPLIES | 2,610 | 2,610 | ||
| MINERALS & SUPPLEMENTS | 1,961 | 1,961 | 1,961 | |
| OFFICE SUPPLIES | 3,259 | 2,444 | 2,444 | 815 |
| OTHER LIVESTOCK COSTS | 105 | 105 | 105 | |
| PARTS | 9,254 | 9,254 | ||
| PASTURE LEASE EXPENSE | 20,881 | 20,881 | 20,881 | |
| PAYROLL FEES | 1,364 | 1,023 | 1,023 | 341 |
| PERENNIAL AG PROJECT | 1,088,076 | 1,088,076 | ||
| POSTAGE | 8 | 6 | 6 | 2 |
| RED TOP RANCH REPAIRS/MAINT | 586 | 586 | ||
| SMALL TOOLS & EQUIPMENT | 15,580 | 15,580 | ||
| UTILITIES - ADMIN | 668 | 501 | 501 | 167 |
| UTILITIES - RED TOP RANCH | 28,016 | 28,016 | ||
| UTILITIES - DIETEMANN | 173 | 173 | ||
| UITLITIES - GIRARDI | 155 | 155 | ||
| VEHICLE LICENSING | 740 | 740 | ||
| VEHICLE REPAIR | 4,213 | 4,213 | ||
| VEHICLE TIRES | 6,894 | 6,894 | ||
| VETERINARIAN | 1,197 | 1,197 | 1,197 | |
| WELDING SUPPLIES & TANK RENTAL | 3,176 | 3,176 | ||
| WELLS, WATER & SEWER REPAIRS | 38,544 | 38,544 | ||
| WHITE PINE FOREST PTNSHP LOSS | 13,788 | 13,788 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HOUSE RENTAL INCOME | 7,210 | 7,210 | 7,210 |
| TOWER LEASE | 22,510 | 22,510 | 22,510 |
| PASTURE LEASE | 91,943 | 91,943 | 91,943 |
| CATTLE SALES | 144,184 | 144,184 | 144,184 |
| MALONE LG CRT INCOME | 675,343 | 675,343 | 675,343 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPTIONS |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 46,480 | 34,860 | 34,860 | 11,620 |
| PROPERTY TAX | 26,605 | 26,605 | ||
| MISC TAXES | 359 | 359 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| EDEN ISLAND FARM LTD |
PO BOX 2595 STN MAIN SIDNEY,BCV8L 4C1 CA |
48-1306827 | CAPITAL CONTRIBUTION | 596,483 |
| Total | 596,483 | |||