| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 41,215 | 5,358 | 35,857 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
ALTERNATIVE FOUNDATION |
2200 HUNT STREET SUITE 441 DETROIT,MI48207 |
2021-12-31 | 500,000 | PROJECT SUPPORT FOR ACTIVITIES WITHIN THE HISTORIC PRACTICES OF CEDAR TREE FOUNDATION, INCLUDING INITIATIVES PRIMARILY FOCUSED ON THE ENVIRONMENT. | 500,000 | CEDAR TREE FOUNDATION HAS NO KNOWLEDGE OF ANY DIVERSION. | THE GRANTEE'S ANNUAL REPORT WAS SUBMITTED ON JANUARY 15, 2022 | 2021-12-31 | VERIFICATION WILL OCCUR FOLLOWING RECEIPT OF THE GRANTEE'S REPORT AS DEEMED NECESSARY. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EAGLE CAPITAL MANAGEMENT | 15,837,703 | 15,837,703 |
| GRANITE | 17,404,825 | 17,404,825 |
| WALDEN CAPITAL | 6,702,108 | 6,702,108 |
| GENERATION | 21,031,512 | 21,031,512 |
| RIVERBRIDGE ADVISORS | 6,865,239 | 6,865,239 |
| NEW ALTERNATIVES FUND | 2,867,770 | 2,867,770 |
| PAX GLOBAL ENVIRONMENT MARKETS FUND | 5,873,993 | 5,873,993 |
| HARDING LOVE | 11,691,211 | 11,691,211 |
| BROWN CAPITAL | 1,064,062 | 1,064,062 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASH EQUIVALENTS | FMV | 1,364,635 | 1,364,635 |
| REAL ESTATE INVESTMENT TRUST | FMV | 536,503 | 536,503 |
| MONEY MARKET FUNDS | FMV | 1,251,396 | 1,251,396 |
| INV. PARTNERSHIP - CLEANTECH FUND OF FUNDS | FMV | 704,852 | 704,852 |
| INV. PARTNERSHIP - CLEANTECH DIRECT FUND | FMV | 4,154 | 4,154 |
| FIXED INCOME - RSF SOCIALLY RESPONSIBLE FUND | FMV | 530,365 | 530,365 |
| PROGRAM RELATED INVESTMENTS | FMV | 500,000 | 500,000 |
| LOW DURATION/HIGH CREDIT PORTFOLIO - BRECKINRIDGE ADVISORS | FMV | 22,118,741 | 22,118,741 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,108 | 0 | 4,108 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 29,640 | 29,640 | 29,640 |
| INVESTMENT INCOME RECEIVABLE | 150,896 | 136,242 | 136,242 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 293,844 | 272,317 | 21,527 | |
| BOARD EXPENSE | 62,370 | 8,108 | 54,262 | |
| INSURANCE | 20,039 | 2,605 | 17,434 | |
| FELLOW PROGRAM EXPENSE | 235,842 | 0 | 235,842 | |
| OFFICE EXPENSE | 34,741 | 605 | 34,135 | |
| EQUIPMENT | 774 | 101 | 673 | |
| FOREIGN TAXES | 25,357 | 25,357 | 0 | |
| STATE FILING FEE | 500 | 0 | 500 | |
| ACCRUAL TO CASH ADJUSTMENT | 0 | 0 | 92,608 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 2,319,761 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES - ALL ACCOUNTS | 801,829 | 801,829 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 158,920 | 0 | 0 | |
| PAYROLL TAXES | 33,731 | 4,020 | 29,711 |