| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,000 | 0 | 0 | 2,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMMERCIAL REAL ESTATE | 1996-02-16 | 617,173 | 393,648 | SL | 2.56 % | 15,824 | 15,824 | ||
| NEW ROOF | 2001-07-31 | 42,527 | 21,211 | SL | 2.56 % | 1,090 | 1,090 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 1,802 | 1,802 | ||
| Buildings | 617,173 | 409,472 | 207,701 | 839,546 |
| Improvements | 79,342 | 59,116 | 20,226 | |
| Land | 277,281 | 277,281 | 723,200 |
| Item No. | 1 |
|---|---|
| Lender's Name | essex savings bank |
| Lender's Title | |
| Relationship to Insider | none |
| Original Amount of Loan | 55,000 |
| Balance Due | |
| Date of Note | 2011-06 |
| Maturity Date | |
| Repayment Terms | line of credit-variable |
| Interest Rate | 4.5000 |
| Security Provided by Borrower | ucc-1 all business assets |
| Purpose of Loan | artwork acquisition/cash flow |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WORKS OF ART | 2,555,796 | 2,588,765 | 2,588,765 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL & ADMINISTRATIVE | 18,044 | 18,044 | ||
| LOSS ON SALE OF ART WORK | 255 | 255 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 485 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ART RESEARCH | 2,554 | 0 | 0 | 2,554 |
| INVESTMENT FEES | 1,359 | 1,359 | 0 | 0 |