| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 5,725 | 5,725 | 5,725 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CONDO | 2019-01-10 | 719,118 | 64,285 | S/L | 27.5000 | 26,150 | 26,150 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| STIFEL 9161 | PURCHASE | 2022-06 | 480,021 | 470,156 | 9,865 | |||||
| STIFEL 9161 | PURCHASE | 2022-06 | 211,168 | 138,634 | 72,534 | |||||
| STIFEL 8773 | PURCHASE | 2022-06 | 3,346 | 2,905 | 441 | |||||
| STIFEL 8773 | PURCHASE | 2022-06 | 31,724 | 18,495 | 13,229 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDINGS, AND EQUIPMENT | 2,492,612 | 2,492,612 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STIFEL 0952 | AT COST | 248,193 | 234,011 |
| STIFEL 8773 | AT COST | 332,886 | 408,337 |
| STIFEL 9161 | AT COST | 662,618 | 787,622 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 719,118 | 90,435 | 628,683 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 412 | 412 | 412 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 258 | 558 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ARLINGTON CONDO 64 | ||||
| HOME OWNERS ASSOC DUES | 11,804 | 11,804 | ||
| EXPENSES | ||||
| BANK SERVICE CHARGES | 300 | 300 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 165,000 | 165,000 | |
| ENTERPRISE PRODUCTS DISTR | 2,280 | 2,280 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 9,158 | 9,158 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 063022 TAX ON INV INCOME | 2,242 | 2,242 |