| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit services | 12,000 | 12,000 | 12,000 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Debt Securities | 2,842,100 | 2,842,100 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equity Securities | 5,991,199 | 5,991,199 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mutual Funds and Other | FMV | 13,293,782 | 13,293,782 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 240,127 | 230,194 | 9,933 | 9,933 |
| Furniture and Fixtures | 894,523 | 671,769 | 222,754 | 222,754 |
| Buildings | 11,425,801 | 6,159,400 | 5,266,401 | 5,266,401 |
| Improvements | 744,090 | 408,064 | 336,026 | 336,026 |
| Land | 346,050 | 346,050 | 346,050 | |
| Miscellaneous | 1,214,326 | 1,008,066 | 206,260 | 206,260 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Museum collections | 10,411,179 | ||
| Museum Collections | 10,405,907 | 10,411,179 |
| Description | Amount |
|---|---|
| Change in defined benefit pension liability | 24,589 |
| Non-cash shared services contribution to FFPH | 4,114 |
| Rounding | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 16,841 | 16,841 | ||
| Automobile expenses | 30,851 | 1,203 | 1,203 | 29,648 |
| Camp Woolaroc | 1,898 | 1,898 | ||
| Feed expense | 27,310 | 27,310 | ||
| Food, beverage and entertainment | 30,310 | 30,310 | ||
| In-kind contributions expense | 1,595 | 1,595 | 1,595 | |
| Insurance | 171,009 | 247 | 247 | 170,762 |
| Membership expenses | 11,252 | 7,506 | 7,506 | 3,746 |
| Office Supplies | 17,658 | 6,823 | 6,823 | 10,835 |
| Other expense | 53,207 | 9,023 | 9,023 | 44,184 |
| Repairs and maintenance | 176,035 | 1,047 | 1,047 | 174,988 |
| Security | 1,291 | 1,291 | ||
| Special Event Expenses | 238,253 | |||
| Supplies and equipment | 10,081 | 10,081 | ||
| Utilities and telephone | 186,001 | 6,778 | 6,778 | 179,233 |
| Woolaroc book expense | 6,920 | 6,920 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Gate Admission | 478,530 | 478,530 | |
| Income From Special Events | 606,375 | ||
| Miscellaneous Income | -96,187 | -96,187 | |
| Museum and Ranch Revenue | 72,469 | 72,469 | |
| Osage Headrights Revenue | 32,106 | 32,106 | 32,106 |
| Spec Events - Adj Net Inc | 1 | 368,122 |
| Description | Amount |
|---|---|
| Unrealized gain on Osage Headrights | 67,405 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Defined Benefit Pension Liability | 253,913 | 204,430 |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other professional fees | 40,452 | 40,452 | 40,452 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Museum Store | 664,571 | 344,313 | 320,258 |