| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2007 CHEVY EXPRESS VAN | 2008-04-19 | 250 | 250 | SL | 7 | 0 | 0 | 0 | |
| 2003 HONDA CIVIC | 2008-04-19 | 1,000 | 1,000 | SL | 7 | 0 | 0 | 0 | |
| SEMI TRAILER 48 | 2008-04-21 | 3,500 | 3,500 | SL | 7 | 0 | 0 | 0 | |
| 2001 LINCOLN NAVIGATOR | 2015-04-28 | 1,750 | 0 | NDA | 0 | 0 | 0 | ||
| 2002 FORD ESCAPE | 2016-11-03 | 3,000 | 2,365 | M | 7 | 262 | 0 | 0 | |
| MOWER | 2008-04-19 | 1,200 | 1,200 | M | 7 | 0 | 0 | 0 | |
| EQUIPMENT | 2014-01-01 | 13,223 | 10,077 | M | 10 | 892 | 0 | 0 | |
| LAND | 2014-05-27 | 100,000 | 0 | NDA | 0 | 0 | 0 | ||
| RESTAURANT EQUIPMENT | 2014-05-27 | 30,000 | 28,660 | M | 7 | 1,339 | 0 | 0 | |
| LAWN TRACTOR | 2014-06-03 | 1,570 | 1,499 | M | 7 | 70 | 0 | 0 | |
| LAWN MOWER | 2014-06-19 | 357 | 342 | M | 7 | 15 | 0 | 0 | |
| GOLF CART | 2014-08-06 | 1,850 | 1,767 | M | 7 | 83 | 0 | 0 | |
| FRIDGE FOR CAMPER | 2016-04-22 | 284 | 219 | M | 7 | 25 | 0 | 0 | |
| WEED TRIMMER | 2016-06-30 | 270 | 208 | M | 7 | 24 | 0 | 0 | |
| MOWER | 2016-08-02 | 231 | 181 | M | 7 | 21 | 0 | 0 | |
| BUILDING | 2014-05-27 | 221,461 | 37,381 | SL | 39 | 5,678 | 0 | 0 | |
| 18 TRAILER | 2007-06-30 | 4,500 | 4,500 | M | 7 | 0 | 0 | 0 | |
| SM TRAILER | 2007-06-30 | 2,500 | 2,500 | M | 7 | 0 | 0 | 0 | |
| POS SYSTEM | 2018-12-31 | 4,766 | 3,385 | M | 5 | 549 | 0 | 0 | |
| PONTOON | 2019-08-06 | 10,000 | 3,878 | M | 7 | 1,749 | 0 | 0 | |
| CABIN | 2019-05-08 | 275,000 | 11,459 | SL | 39 | 7,051 | 0 | 0 | |
| COOLER | 2019-07-11 | 4,032 | 1,563 | M | 7 | 705 | 0 | 0 | |
| DECK | 2019-08-16 | 5,960 | 210 | SL | 39 | 153 | 0 | 0 | |
| ELECTRIC FOR FREEZERCOOLER | 2019-08-17 | 813 | 29 | SL | 39 | 21 | 0 | 0 | |
| ROOF | 2019-12-04 | 2,846 | 76 | SL | 39 | 73 | 0 | 0 | |
| TRACTOR | 2019-05-13 | 24,242 | 12,605 | M | 5 | 4,655 | 0 | 0 | |
| FREEZERCOOLER | 2019-07-05 | 2,000 | 776 | M | 7 | 350 | 0 | 0 | |
| GENERATOR | 2019-07-28 | 790 | 306 | M | 7 | 138 | 0 | 0 | |
| GENERATOR | 2019-08-05 | 600 | 233 | M | 7 | 105 | 0 | 0 | |
| AUGGERS | 2019-08-06 | 626 | 325 | M | 5 | 120 | 0 | 0 | |
| DISHWASHER | 2019-08-27 | 990 | 383 | M | 7 | 173 | 0 | 0 | |
| IPADS | 2019-12-31 | 718 | 374 | M | 5 | 138 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2020-09-22 | 13,164 | 98 | SL | 39 | 338 | 0 | 0 | |
| RANGE | 2020-06-04 | 4,672 | 934 | M | 5 | 1,495 | 0 | 0 | |
| FRYER MIXER DOUGH ROLLER | 2020-06-04 | 2,723 | 545 | M | 5 | 871 | 0 | 0 | |
| CONDENSER FOR FREEZER | 2020-06-04 | 2,721 | 544 | M | 5 | 871 | 0 | 0 | |
| PONTOON AND CAMPER | 2020-09-22 | 16,000 | 2,286 | M | 7 | 3,918 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 350 | 0 | 0 | 350 |
| POSTAGE AND SHIPPING | 64 | 0 | 0 | 64 |
| BANK FEES | 2,722 | 0 | 0 | 2,722 |
| ASSISTANCE | 195 | 0 | 0 | 195 |
| ENTERTAINMENT | 3,181 | 0 | 0 | 3,181 |
| INSURANCE | 8,954 | 0 | 0 | 8,954 |
| LICENSES AND FEES | 4,059 | 0 | 0 | 4,059 |
| LURED IN SUPPLIES | 184 | 0 | 0 | 184 |
| EQUIPMENT RENTAL | 1,144 | 0 | 0 | 1,144 |
| SUPPLIES | 7,964 | 0 | 0 | 7,964 |
| PAYROLL TAXES | 1,002 | 0 | 0 | 1,002 |
| MEMBERSHIP DUES | 368 | 0 | 0 | 368 |
| REIMBURSEMENT | 301 | 0 | 0 | 301 |
| SALES TAX | 3,974 | 0 | 0 | 3,974 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME NON-INVESTMENT | 61,312 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNSECURED NOTE PAYABLE | 49,447 | 49,447 |
| LOAN PAYABLE | 32,566 | 54,844 |
| NOTE PAYABLE TRACTOR CENTRAL | 13,072 | 9,334 |
| NOTE PAYABLE SECURITY BANK | 285,332 | 249,932 |
| SBA LOAN | 53,400 | 53,400 |
| PPP LOAN | 1,887 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 490 | 0 | 0 | 490 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| RESTAURANT SALES | 141,732 | 0 | 141,732 |
| COST OF GOODS SOLD | 0 | 57,384 | -57,384 |