| Category | Amount |
|---|---|
| None | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 4,579,000 | 0 | 4,579,000 | |
| Land Improvements | 166,462 | 166,462 | 0 | |
| Livestock | 100,441 | 100,441 | 0 | |
| Buildings | 1,728,253 | 784,376 | 943,877 | |
| Desktop Computer | 1,000 | 1,000 | 0 | |
| Leasehold Improvements | 143,057 | 143,057 | 0 | |
| Equipment | 212,644 | 212,644 | 0 | |
| Furniture & Fixtures | 24,203 | 24,203 | 0 | |
| Vehicles | 49,724 | 49,724 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Suspense | 5,215 | 0 | 0 |
| Description | Amount |
|---|---|
| Reclass. prior year donations to loans | 52,321 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Equipment Maintenance | 2,440 | 2,440 | ||
| Farm Maintenance | 6,424 | 6,424 | ||
| Property Maintenance | 1,304 | 1,304 | ||
| Insurance | 493 | 493 | ||
| Equipment Rental | 36 | 36 | ||
| Utilities | 152 | 38 | 114 | |
| Computer Equipment | 59 | 59 | ||
| Computer Software | 140 | 140 | ||
| Computer Support | 4,598 | 4,598 | ||
| Promotion | 503 | 503 | ||
| Fuel | 3,688 | 3,688 | ||
| Vehicle Insurance | 43 | 43 | ||
| Miscellaneous | 847 | 847 | ||
| Bank Charges | 207 | 207 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income | 7,593 | 7,593 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Other Long-Term Notes Payable | 4,324 | 0 |
| N/P - Estate of Tom Mower | 0 | 83,830 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 970 | 485 | 485 | |
| Property Taxes | 16,792 | 8,396 | 8,396 |