| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,000 | 12,000 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB #3438 SECURITIES | AT COST | 2,725,616 | 3,576,084 |
| INVESTMENT IN BROOKWOOD YAMOTO INVESTORS, LLC | AT COST | 178,280 | 178,280 |
| INVESTMENT IN ENERGY CAPITAL PARTNERS MEZZ | AT COST | 243,835 | 243,835 |
| INVESTMENT IN ORION ENERGY CREDIT OPP FUND II | AT COST | 197,084 | 197,084 |
| INVESTMENT IN PFICS | AT COST | 1,542,580 | 1,905,480 |
| INVESTMENT IN ORION ENERGY CREDIT OPP FUND EVOLUTION | AT COST | 76,872 | 76,872 |
| INVESTMENT IN BROOKWOOD PROPERTIES ONSHORE FUND | AT COST | 126,824 | 126,824 |
| INVESTMENT IN THOROFARE ASSET BASED LENDING FUND | AT COST | 508,283 | 498,200 |
| TCW DIRECT LENDING | AT COST | 474,376 | 427,510 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ENERGY CAPITAL PARTNERS - K-1 OTHER DEDUCTIONS | 1,781 | 1,781 | 0 | |
| ORION ENERGY PV - K-1 OTHER DEDUCTIONS | 2,098 | 2,098 | 0 | |
| MISCELLANEOUS | 5,037 | 5,037 | 0 | |
| MEMBERSHIP FEES | 7,690 | 7,690 | 0 | |
| ORION ENERGY EVOLUTION - K-1 OTHER DEDUCTIONS | 102 | 102 | 0 | |
| THOROFARE LENDING FUND - K-1 OTHER DEDUCTIONS | 871 | 871 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BROOKWOOD YAMATO INVESTORS - K-1 INCOME | 17,167 | 3,996 | 17,167 |
| BROOKWOOD PROPERTIES ONSHORE FUND - K-1 INCOME | 231 | 231 | 231 |
| ORION ENERGY EVOLUNTION - K-1 INCOME | 1,771 | 1,771 | 1,771 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT & TRUST FEES | 48,481 | 48,481 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 630 | 630 | 0 | |
| INCOME TAXES | 0 | 0 | 0 | |
| FEDERAL TAXES | 2,289 | 2,289 | 0 |