| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 9,563 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2019-06-10 | 149,000 | L | 0 | 0 | 0 | |||
| HOUSE | 2019-06-10 | 57,429 | 3,219 | SL | 27.500000000000 | 2,088 | 2,088 | 2,088 | |
| LAND | 2019-04-01 | 100,000 | L | 0 | 0 | 0 | |||
| HOUSE | 2019-04-01 | 207,000 | 12,859 | SL | 27.500000000000 | 7,527 | 7,527 | 7,527 | |
| LAND | 2019-04-01 | 100,000 | L | 0 | 0 | 0 | |||
| HOUSE | 2019-04-01 | 143,000 | 8,883 | SL | 27.500000000000 | 5,200 | 5,200 | 5,200 | |
| BASIS FROM TRUST | 2020-06-01 | 10,506 | 207 | SL | 27.500000000000 | 382 | 382 | 382 | |
| WELL | 2020-05-06 | 8,400 | 191 | SL | 27.500000000000 | 305 | 305 | 305 | |
| IMPROVEMENTS | 2020-10-13 | 7,900 | 60 | SL | 27.500000000000 | 287 | 287 | 287 | |
| LAND 70 AC | 2017-02-26 | 559,600 | L | 0 | 0 | 0 | |||
| HOUSE - PLACED IN SERVICE | 2021-11-01 | 206,400 | SL | 27.500000000000 | 938 | 938 | 938 | ||
| 2021 IMPROVEMENTS | 2021-11-01 | 109,596 | SL | 27.500000000000 | 498 | 498 | 498 | ||
| LAND 263 ACRES | 2017-02-26 | 1,079,840 | L | 0 | 0 | 0 | |||
| HOUSE 22800 LOWER BRAMBLY | 2021-01-01 | 324,160 | NC | 27.500000000000 | 0 | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 149,000 | 0 | 149,000 | |
| HOUSE | 57,429 | 5,307 | 52,122 | |
| LAND | 100,000 | 0 | 100,000 | |
| HOUSE | 207,000 | 20,386 | 186,614 | |
| LAND | 100,000 | 0 | 100,000 | |
| HOUSE | 143,000 | 14,083 | 128,917 | |
| BASIS FROM TRUST | 10,506 | 589 | 9,917 | |
| WELL | 8,400 | 496 | 7,904 | |
| IMPROVEMENTS | 7,900 | 347 | 7,553 | |
| LAND 70 AC | 559,600 | 0 | 559,600 | |
| HOUSE - PLACED IN SERVICE | 206,400 | 938 | 205,462 | |
| 2021 IMPROVEMENTS | 109,596 | 498 | 109,098 | |
| LAND 263 ACRES | 1,079,840 | 0 | 1,079,840 | |
| HOUSE 22800 LOWER BRAMBLY | 324,160 | 0 | 324,160 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MORGAN STANLEY - MUTUAL FUNDS | FMV | 2,582,369 | 2,949,962 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,986 | 0 | 0 | 3,986 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 20,010 | 0 | 0 | 20,010 |
| OFFICE EXPENSE | 476 | 0 | 0 | 476 |
| INVESTMENT EXPENSE | 5,189 | 0 | 0 | 0 |
| PROGRAM SERVICES | 81,827 | 0 | 0 | 81,827 |
| REPAIRS AND MAINTENANCE | 5,255 | 0 | 0 | |
| REPAIRS AND MAINTENANCE | 307 | 0 | 0 | |
| REPAIRS AND MAINTENANCE | 1,483 | 0 | 0 | |
| REPAIRS AND MAINTENANCE | 5,964 | 0 | 0 | |
| LICENSES & PERMITS | 25 | 0 | 0 | |
| CLEANING | 1,550 | 0 | 0 | |
| REPAIRS AND MAINTENANCE | 565 | 0 | 0 | |
| PEST CONTROL | 400 | 0 | 0 | |
| UTILITIES | 1,425 | 0 | 0 | |
| REPAIRS AND MAINTENANCE | 1,842 | 0 | 0 | |
| UTILITIES | 499 | 0 | 0 | |
| REPAIRS AND MAINTENANCE | 775 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ENGINEERING FEES | 6,971 | 0 | 0 | 6,971 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 26,573 | 0 | 0 | 26,573 |
| FEDERAL TAXES | 91 | 0 | 0 | 0 |
| REAL ESTATE TAXES | 1,697 | 0 | 0 |