| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP 3.500% | 10,278 | 10,009 |
| WEC ENERGY GROUP INC0.550% | 24,991 | 24,801 |
| XCEL ENERGY INC 0.500% | 9,991 | 9,933 |
| UNITED TECHNOLOGIES CORP 3.950% | 16,948 | 16,265 |
| AMERICAN HONDA FIN CORP 1.000% | 14,999 | 14,760 |
| EQUINIX INC 1.000% | 19,980 | 19,400 |
| MORGAN STANLEY 0.864% | 10,000 | 9,858 |
| REALTY INCOME CORP 4.875% | 11,514 | 11,251 |
| EMERSON ELEC CO 0.875% | 24,928 | 24,316 |
| KROGER CO 2.650% | 21,733 | 20,782 |
| AT&T INC 4.250% | 11,313 | 11,092 |
| KEYSIGHT TECHNOLOGIES 4.600% | 23,051 | 22,510 |
| WELLS FARGO % COMPANY 6.196% | 21,514 | 21,084 |
| CATERPILLAR FINL SVCS 1.100% | 24,951 | 24,238 |
| KIMBERLY CLARK CORP 1.050% | 25,000 | 24,217 |
| ADVANCE AUTO PARTS INC 1.750% | 14,951 | 14,556 |
| GILEAD SCIENCES INC 1.200% | 19,983 | 19,331 |
| COCA COLA CO 1.000% | 24,980 | 24,027 |
| DUKE ENERGY CORP 2.450% | 21,186 | 19,856 |
| VERIZON COMMUNICATIONS INC 1.500% | 19,978 | 18,762 |
| CENTERPOINT ENERGY RES 1.750% | 19,989 | 18,942 |
| AMERICAN TOWER CORP 1.875% | 19,911 | 18,899 |
| LOWES COS INC 1.700% | 15,059 | 14,251 |
| FRANKLIN RESOURCES INC 1.600% | 9,976 | 9,446 |
| BAT CAPITAL CORP 2.726% | 15,000 | 14,556 |
| JPMORGAN CHASE CO 2.956% | 21,426 | 20,707 |
| BAGIX | 421,416 | 447,872 |
| EIBIX | 102,691 | 107,308 |
| FIHBX | 103,931 | 106,578 |
| ROYAL BANK OF CANADA 0.500% | 9,994 | 9,940 |
| TORONTO-DOMINION BANK 0.75% | 24,930 | 24,331 |
| CANADIAN IMP BK 0.950% | 9,996 | 9,790 |
| ENBRIDGE INC 4.25% | 11,241 | 10,991 |
| WESTPAC BANKING CORP 4.322% | 27,819 | 27,036 |
| GS BDA | 191,752 | 191,752 |
| CAPITAL ONE FINANCIAL CO 3.05% | 150,714 | 151,816 |
| MORGAN STANLEY 2.75% | 186,837 | 187,249 |
| GLAXOSMITHKLINE CAPITAL PLC 2.875% | 374,708 | 378,977 |
| MONDELEZ INTERNATIONAL INC 0.625% | 139,980 | 140,594 |
| HONEYWELL INTERNATIONAL 2.15% | 224,773 | 228,886 |
| PAYPAL HOLDINGS INC 2.2% | 99,873 | 101,993 |
| ORACLE CORPORATION 2.5% | 250,324 | 254,884 |
| DH EUROPE FINANCE II 2.05% | 200,204 | 203,092 |
| BANK OF AMERICAN CORPORATION 3.3% | 159,536 | 161,668 |
| BANK OF NOVA SCOTIA 1.95% | 99,875 | 101,978 |
| AMERICOURCEBERGEN CORP 0.737% | 60,000 | 59,978 |
| BANK OF NOVA SCOTIA 1.625% | 124,800 | 126,754 |
| KIMCO REALTY CORPORATION 3.125% | 125,342 | 128,442 |
| AIR LEASE CORP 3.875% | 276,879 | 279,553 |
| WELLS FARGO % COMPANY 4.125% | 68,789 | 69,198 |
| HP ENTERPRISE CO 4.45% | 96,988 | 101,300 |
| ROYAL BANK OF CANADA 0.5% | 164,898 | 164,174 |
| ENERGY TRANSFER LP 5.875% | 146,856 | 148,973 |
| AMERICAN TOWER CORPORATION 0.6% | 84,851 | 84,345 |
| WELLS FARGO & COMPANY 4.48% | 48,506 | 48,723 |
| BANK OF NOVA SCOTIA 3.4% | 47,465 | 47,818 |
| BOEING CO 2.8% | 150,276 | 150,364 |
| SPECTRA ENERGY PARTNERS LP 4.75% | 80,589 | 80,957 |
| UNION PACIFIC CORPORATION 3.75% | 190,984 | 191,218 |
| SYNCHRONY FINANCIAL 4.375% | 95,813 | 96,085 |
| VERIZON COMMUNICATIONS INC 0.7500% | 44,997 | 44,916 |
| DUKE ENERGY CORP 3.75% | 186,437 | 185,188 |
| PNC FINANCIAL SERVICES 3.9% | 261,489 | 261,248 |
| TOYOTA MOTOR CREDIT CORP 0.5% | 49,766 | 49,281 |
| BAT CAPITAL CORP 3.222% | 89,680 | 89,396 |
| BAT CAPITAL CORP 2.789% | 103,143 | 103,936 |
| CITIGROUP INC HYBRID 0.776% | 254,133 | 253,713 |
| EIB 3.25% | 424,818 | 425,405 |
| KFW 1.375% | 235,594 | 233,852 |
| EIB 1.625% | 51,398 | 51,030 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABNB | 18,659 | 18,314 |
| GOOGL | 29,977 | 31,867 |
| AMZN | 59,656 | 60,018 |
| AAPL | 61,821 | 77,065 |
| BAC | 23,037 | 23,624 |
| CNC | 24,778 | 31,971 |
| COST | 11,660 | 14,760 |
| ECL | 18,975 | 20,879 |
| EW | 4,783 | 5,441 |
| GILD | 18,941 | 19,532 |
| HD | 11,361 | 14,110 |
| INTU | 8,788 | 10,292 |
| IVV | 759,160 | 1,203,923 |
| JPM | 26,466 | 25,178 |
| MA | 9,146 | 9,342 |
| FB | 28,113 | 27,581 |
| MU | 18,077 | 22,822 |
| MSFT | 63,204 | 74,327 |
| NVDA | 15,613 | 22,058 |
| PYPL | 35,599 | 25,458 |
| ROP | 19,071 | 20,658 |
| SPGI | 7,257 | 8,023 |
| CRM | 26,574 | 24,651 |
| SCHW | 24,444 | 26,996 |
| NOW | 6,207 | 6,491 |
| SQ | 10,647 | 7,106 |
| TGT | 18,701 | 18,515 |
| TTD | 12,767 | 16,587 |
| UNH | 10,774 | 13,558 |
| WMT | 21,781 | 22,427 |
| ALB | 22,604 | 24,312 |
| CPRT | 18,912 | 20,165 |
| COUP | 25,621 | 17,702 |
| EXAS | 23,778 | 19,068 |
| MPC | 31,663 | 32,123 |
| MTCH | 35,169 | 29,360 |
| RNG | 23,625 | 20,609 |
| TDOC | 23,735 | 16,711 |
| TDG | 20,469 | 20,361 |
| TRU | 14,787 | 15,534 |
| TYL | 5,028 | 5,917 |
| VIMAX | 159,248 | 252,509 |
| BTRS | 17,188 | 16,791 |
| ZG | 10,045 | 9,395 |
| CMSCX | 222,111 | 197,660 |
| IWM | 70,174 | 138,142 |
| ABB | 4,700 | 6,489 |
| AHEXY | 1,820 | 1,534 |
| APTV | 9,859 | 10,557 |
| ASML | 12,980 | 15,923 |
| ALPMY | 1,477 | 1,985 |
| TEAM | 19,055 | 20,971 |
| BAESY | 2,534 | 2,413 |
| CAJ | 24,936 | 28,632 |
| CHKP | 17,838 | 18,067 |
| SNP | 7,773 | 7,163 |
| CB | 4,216 | 4,639 |
| CHT | 5,854 | 6,163 |
| CRTO | 9,998 | 15,937 |
| DBSDY | 1,275 | 1,460 |
| DPSGY | 10,192 | 9,996 |
| DEO | 3,487 | 3,742 |
| DSDVY | 8,729 | 8,569 |
| E | 11,566 | 11,364 |
| DAVA | 2,089 | 2,183 |
| EQNR | 4,021 | 3,976 |
| ERIC | 2,896 | 3,044 |
| FERG | 2,984 | 7,534 |
| GMAB | 4,855 | 4,589 |
| HTHIY | 2,382 | 2,167 |
| IBA | 5,106 | 5,318 |
| INMD | 2,712 | 5,505 |
| IEFA | 176,127 | 200,110 |
| BTMKX | 146,767 | 201,733 |
| ADRNY | 5,336 | 12,625 |
| PHG | 5,362 | 4,901 |
| KT | 11,331 | 11,678 |
| MDT | 14,692 | 12,000 |
| MKKGY | 1,131 | 1,771 |
| MFG | 6,668 | 4,944 |
| NSRGY | 12,150 | 12,914 |
| NTDDY | 3,834 | 4,611 |
| NTTY | 9,759 | 12,444 |
| NOK | 5,582 | 9,983 |
| NOMD | 4,096 | 4,621 |
| NVS | 13,308 | 13,295 |
| NVO | 11,923 | 12,432 |
| IX | 5,942 | 7,328 |
| PCRFY | 1,542 | 1,330 |
| PTR | 18,077 | 17,242 |
| PKX | 6,243 | 5,654 |
| RELX | 3,361 | 3,489 |
| RHHBY | 29,469 | 39,543 |
| SAP | 3,759 | 3,783 |
| SHG | 4,356 | 3,987 |
| SIMO | 4,545 | 10,929 |
| TARO | 2,073 | 1,052 |
| TOELY | 4,516 | 6,188 |
| UOVEY | 848 | 881 |
| VWILX | 242,145 | 196,315 |
| WPP | 4,199 | 4,684 |
| ZIM | 7,155 | 10,360 |
| TYWIX | 121,072 | 117,019 |
| BEXIX | 71,992 | 113,760 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMT | AT COST | 16,900 | 18,428 |
| VNQ | AT COST | 99,037 | 150,813 |
| RWO | AT COST | 74,520 | 105,032 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR TIMING DIFFERENCES ON INTEREST/DIVIDENDS | 39,404 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US BANK - THIRD PARTY & ADR FEES | 2,841 | 2,841 | 0 | |
| US BANK CHECKING - MONTHLY FEES | 93 | 0 | 93 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US BANK - INVESTMENT MANAGEMENT | 20,774 | 20,774 | 0 | |
| GOLDMAN SACHS - INVESTMENT MANAGEMENT | 27,347 | 27,347 | 0 | |
| US BANK - TAX LETTER | 300 | 300 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US BANK - FOREIGN TAXES PAID | 2,386 | 2,386 | 0 | |
| DEPARTMENT OF TREASURY - 2020 EXCISE TAX EXTENSION PAYMENT | 18,000 | 0 | 0 |