| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 575 | 0 | 0 | 575 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLSTATE CORP - 150,000 SHS | 149,796 | 161,102 |
| ANALOG DEVICES - 150,000 SHS | ||
| BANK OF AMERICA - 100,000 SHS | 108,413 | 105,117 |
| CISCO SYSTEMS - 200,000 SHS | ||
| CITIGROUP INC - 150,000 SHS | 165,525 | 150,176 |
| COCA-COLA CO - 200,000 SHS | ||
| CSX CORP - 200,000 SHS | 199,192 | 208,458 |
| DR PEPPER SNAPPLE GROUP - 100,00 | 99,956 | 106,960 |
| ECOLAB INC - 150,000 SHS | 149,528 | 157,502 |
| EXPRESS SCRIPTS HOLDING - 100,000 SHS | 101,226 | 102,459 |
| HONEYWELL INTERNATIONAL - 200,000 SHS | ||
| HUSKY ENERGY INC - 200,000 SHS | ||
| KROGER CO - 100,000 SHS | 99,676 | 103,908 |
| LINCOLN NATIONAL CORP - 100,000 SHS | 99,882 | 108,434 |
| MASTERCARD INC - 150,000 SHS | ||
| NATIONAL RETAIL PROP INC - 100,000 SHS | 98,897 | 106,432 |
| NIKE INC - 150,000 SHS | 149,787 | 156,726 |
| NORTHERN TRUST CORP - 150,000 SHS | 149,243 | 151,554 |
| ORACLE CORP - 200,000 SHS | ||
| PRINCIPAL FINANCIAL GROUP - 150,000 SHS | 153,634 | 154,170 |
| PROCTER & GAMBLE - 200,000 SHS | ||
| REALTY INCOME CORP - 100,000 SHS | 98,671 | 105,494 |
| ROSS STORES INC - 100,000 SHS | 106,833 | 104,857 |
| SOUTHWEST AIRLINES CO - 150,000 SHS | 148,842 | 156,357 |
| STATE STREET CORP - 150,000 SHS | 164,142 | 157,826 |
| TOYOTA MOTOR CREDIT CORP - 300,000 SHS | 299,208 | 307,572 |
| UNITED PARCEL SERVICE - 200,000 SHS | 199,928 | 207,210 |
| US BANKCORP - 150,000 SHS | 148,529 | 155,756 |
| VODAFONE GROUP PLC - 200,000 SHS | ||
| WESTPAC BANKING CORP - 150,000 SHS | ||
| TORONO-DOMINION BANK - 50,000 SHS | 51,205 | 51,863 |
| TRUIST FINANCIAL CORP - 100,000 SHS | 103,383 | 98,744 |
| VISA INC - 50,000 SHS | 49,815 | 47,931 |
| APPLE INC - 150,000 SHS | 99,743 | 97,319 |
| AUTOMATIC DATA PROCESSING - 100,000 SHS | 100,604 | 99,639 |
| BP CAP MARKETS AMERICA - 100,000 SHS | 107,003 | 105,466 |
| CANADIAN IMPERIAL BANK - 150,000 SHS | 151,646 | 146,849 |
| CHARLES SCHWAB CORP - 50,000 SHS | 50,577 | 50,662 |
| COMCAST CORP - 100,000 SHS | 108,515 | 107,338 |
| EMERSON ELECTRIC CO - 100,000 SHS | 100,490 | 100,420 |
| EQUINIX INC - 10,000 SHS | 97,918 | 97,000 |
| GLOBAL PAYMENTS INC - 100,000 SHS | 103,042 | 102,768 |
| JPMOGAN CHASE & CO - 100,000 SHS | 105,783 | 105,003 |
| NOVARTIS CAPITAL CORP - 75,000 | 77,902 | 76,201 |
| PAYPAL HOLDINGS INC - 75,000 SHS | 76,969 | 75,917 |
| PNC FINANCIAL SERVICES | 105,155 | 102,803 |
| ROYAL BANK OF CANADA - 100,000 SHS | 99,506 | 98,227 |
| SCHLUMBERGER FIN - 100,000 SHS | 101,690 | 99,630 |
| SVB FINANCIAL GROUP - 100,000 SHS | 99,641 | 100,023 |
| TEXAS INSTRUMENTS INC - 100,000 SHS | 100,620 | 100,415 |
| TJX COS INC - 100,000 SHS | 95,471 | 96,305 |
| UNITEDHEALTH GROUP INC - 100,000 SHS | 100,619 | 98,918 |
| ROUNDING | 3 | 4 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UMPQUA HOLDING CORP - 10,560 SHS | 198,317 | 205,709 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SOLAMERE CAPITAL FUND III, LP INTEREST | FMV | 881,619 | 1,435,407 |
| GI PARTNERS EXECUTIVE FUND V LP INTEREST | FMV | 378,385 | 566,921 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,223 | 0 | 0 | 1,223 |
| Description | Amount |
|---|---|
| PARTNERSHIP NONDEDUCTIBLE EXPENSES | 85 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEES - BONDS | 25,185 | 25,185 | ||
| FEES - OTHER | 687 | 687 | ||
| GI PTRS EXECUTIVE FD V LP - OTHER DED | 2,779 | 2,779 | ||
| OTHER DUES (LOT 138) | 380 | 380 | ||
| REGISTRY OF CHARITABLE ORGANIZATION FEE | 50 | 50 | ||
| SOLAMERE CAPITAL FUND III LP - OTHER DED | 19,412 | 19,412 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SOLAMERE CAPITAL FUND III | 5,600 | 5,600 | 5,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FED TAXES | 6,691 | 6,691 | ||
| PLACER COUNTY TAX 058045014000 | 1,208 | 1,208 | ||
| SOLAMERE K-1 - FOREIGN TAXES | 264 | 264 |