| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND BOOKKEEPING FEES | 36,495 | 0 | 0 | 36,058 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY ADVISOR OVERSEAS FD CL Z | FMV | 179,553 | 179,553 |
| INVESCO DEVELOPING MARKETS Y | FMV | 134,577 | 134,577 |
| METROPOLITAN WEST TOT RETURN BOND CL M | FMV | 220,365 | 220,365 |
| VANGUARD IDX FUND | FMV | 763,192 | 763,192 |
| METROPOLITAN WEST TOT RETURN BOND CL M | FMV | 5,213 | 5,213 |
| FIDELITY ADVISOR OVERSEAS FD CL Z | FMV | 46,613 | 46,613 |
| INVESCO DEVELOPING MARKETS | FMV | 30,787 | 30,787 |
| METROPOLITAN WEST TOT RETURN BOND CL M | FMV | 45,386 | 45,386 |
| VANGUARD IDX FUND | FMV | 361,194 | 361,194 |
| METROPOLITAN WEST TOT RETURN BOND CL M | FMV | 8,607 | 8,607 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BENEFICAL INTEREST IN CHARITABLE UNITRUST | 296,838 | 296,838 | |
| PRE-DEVELOPMENT COSTS | 196,370 | 196,370 |
| Description | Amount |
|---|---|
| CASH TO ACCRUAL ADJUSTMENT | 1,343,507 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EQUIPMENT EXPENSE | 15,136 | 0 | 0 | 16,796 |
| HISTORIC PRESERVATION | 5,131 | 0 | 0 | 5,131 |
| UTILITIES | 64,272 | 0 | 0 | 58,969 |
| LANDSCAPING AND GROUNDS EXPENSES | 78,916 | 0 | 0 | 92,159 |
| REPAIRS AND MAINTENANCE | 32,605 | 0 | 0 | 39,759 |
| PROGRAM ACTIVITIES | 14,541 | 0 | 0 | 14,541 |
| SPIRITUAL LIFE | 15,738 | 0 | 0 | 15,738 |
| ADVERTISING | 14,229 | 0 | 0 | 14,349 |
| OFFICE SUPPLIES AND EXPENSES | 18,521 | 0 | 0 | 20,222 |
| DUES, FEES AND SUBSCRIPTIONS | 4,800 | 0 | 0 | 7,173 |
| INFORMATION TECHNOLOGY | 5,823 | 0 | 0 | 5,075 |
| INSURANCE | 60,391 | 0 | 0 | 59,736 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER PROGRAM INCOME | 56,380 | 56,380 | |
| COTTAGE LAND LEASE INCOME | 690,693 | 690,693 | |
| TABERNACLE HOUSE INCOME | 72,102 | 72,102 | |
| ASSESSMENTS | 194,546 | 194,546 | |
| OTHER REVENUE | 13,240 | 13,240 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 206,910 |
| CHANGE IN VALUE BENEFICIAL TRUST | 17,476 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 33,930 | 33,930 | 33,930 | 0 |
| PAYROLL PROCESSING FEES | 2,235 | 0 | 2,235 | 0 |
| AUDIO AND LIGHTING TECH FEES | 19,015 | 0 | 19,015 | 0 |
| OTHER PROFESSIONAL FEES | 300 | 0 | 300 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 100,503 | 10,058 | 100,503 | 0 |
| SALES TAX | 0 | 0 | 73 | 0 |