| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation Fees (2019 & 2020) | 12,545 | 0 | 0 | 12,545 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Bank of Nova Scotia, 2.450%, 9/19/22 | 76,029 | 76,029 |
| JPMorgan Chase, Var Cpn, 12/29/49 | 49,245 | 49,245 |
| Walt Disney Co, 2.45% 3/4/22 | 100,352 | 100,352 |
| SSM Health Care, 3.688% 6/1/23 | 102,916 | 102,916 |
| Prudential Financial, Var Cpn 6/15/43 | 104,051 | 104,051 |
| Bank of America, 5.70% 1/24/22 | 100,281 | 100,281 |
| John Deere Capital Corp, 3/7/22 | 100,059 | 100,059 |
| Glaxosmithkline Capital, 2.85% 5/8/22 | 100,852 | 100,852 |
| Toyota Motor Credit 3.3% 1/12/22 | 125,071 | 125,071 |
| UnitedHealth Group 3.35% 7/15/22 | 101,608 | 101,608 |
| Ford Motor Credit 2.979% 8/3/22 | 100,507 | 100,507 |
| Celgene Corp 3.55% 8/15/22 | 146,470 | 146,470 |
| American Express Credit 3.4% 2/27/23 | 102,887 | 102,887 |
| The Nature Conservancy 0.467% 7/1/23 | 99,150 | 99,150 |
| Boeing Co 2.196% 2/4/26 | 99,976 | 99,976 |
| American Tower Corp 1.45% 9/15/26 | 97,848 | 97,848 |
| Walmart Inc 1.05% 9/17/26 | 98,877 | 98,877 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Nike Inc, 2,300 Sh | 383,341 | 383,341 |
| Home Depot, 1,375 Sh | 570,635 | 570,635 |
| Amazon.com, 150 Sh | 500,151 | 500,151 |
| Costco Wholesale Corp, 975 Sh | 553,508 | 553,508 |
| Medtronic PLC, 1,300 Sh | 134,485 | 134,485 |
| Thermo Fisher Scientific Inc, 1,000 Sh | 667,240 | 667,240 |
| Roper Technologies Inc, 875 Sh | 430,377 | 430,377 |
| Microsoft Corp, 2,325 Sh | 781,494 | 781,494 |
| Alphabet Inc C, 200 Sh | 578,718 | 578,718 |
| Apple Inc, 5,125 Sh | 910,046 | 910,046 |
| Alphabet Inc A, 38 Sh | 110,088 | 110,088 |
| TJX Cos Inc, 2,950 Sh | 223,964 | 223,964 |
| UnitedHealth Group, 1,160 Sh | 582,482 | 582,482 |
| BlackRock Inc CL A, 425 Sh | 389,113 | 389,113 |
| CBRE Group, 3,850 Sh | 417,763 | 417,763 |
| Chubb Ltd, 1,950 Sh | 376,955 | 376,955 |
| Texas Instruments, 2,075 Sh | 391,075 | 391,075 |
| Accenture PLC CL A, 1,260 Sh | 522,333 | 522,333 |
| Adobe Sys Inc, 775 Sh | 439,471 | 439,471 |
| Celanese Corp, 2,175 Sh | 365,530 | 365,530 |
| Abbott Labs, 3,350 Sh | 471,479 | 471,479 |
| Berkshire Hathaway, 875 Sh | 261,625 | 261,625 |
| Mastercard Inc, 1,150 Sh | 413,218 | 413,218 |
| Applied Materials, 1,575 Sh | 247,842 | 247,842 |
| Borg Warner Automotive, 5,800 Sh | 261,406 | 261,406 |
| Blackstone Group Inc, 4,500 Sh | 582,255 | 582,255 |
| Morgan Stanley, 4,300 Sh | 422,088 | 422,088 |
| US Bancorp, 2,250 Sh | 55,845 | 55,845 |
| Ss&C Technologies, 3,950 Sh | 323,821 | 323,821 |
| CDW Corp, 1,750 Sh | 358,365 | 358,365 |
| Ansys Inc, 485 Sh | 194,543 | 194,543 |
| Walt Disney Co, 1,500 Sh | 232,335 | 232,335 |
| McDonalds Corp, 835 Sh | 223,838 | 223,838 |
| Constellation Brands Inc, 1,125 Sh | 282,341 | 282,341 |
| Williams Cos Inc, 8,900 Sh | 231,756 | 231,756 |
| JPMorgan Chase, 1,635 Sh | 258,902 | 258,902 |
| FedEx Corp, 860 Sh | 222,430 | 222,430 |
| Fidelity Natl Info, 1,875 Sh | 204,656 | 204,656 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Thrive Bio Science | FMV | 100,000 | 100,000 |
| iShares Core S&P 500 ETF, 8,500 Sh | FMV | 4,054,415 | 4,054,415 |
| Vanguard Tot Stk Mkt Inv, 6,910.9 Sh | FMV | 812,446 | 812,446 |
| Vanguard 500 Indx, 1,480.83 Sh | FMV | 651,313 | 651,313 |
| SPDR S&P 500 ETF, 1,340 Sh | FMV | 636,446 | 636,446 |
| American Tower Corp, 1,025 Sh | FMV | 365,625 | 365,625 |
| Infinity Q Divers, 88,377.95 Sh | FMV | 2,209 | 2,209 |
| Accolade Vi-C Thoma Bravo | FMV | 660,077 | 660,077 |
| Icapital - Insight Access Fund, LP | FMV | 1,257,928 | 1,257,928 |
| Accolade Partners VII | FMV | 545,373 | 545,373 |
| AG Realty Fund X, LP | FMV | 386,341 | 386,341 |
| Wave Equity Fund II LP | FMV | 563,012 | 563,012 |
| Vanguard Hi Yield Corp, 136,558.23 Sh | FMV | 812,521 | 812,521 |
| Gqg Part Emerg Mkt, 45,106.98 Sh | FMV | 760,504 | 760,504 |
| Vanguard Intl Growth, 2,902.08 Sh | FMV | 404,259 | 404,259 |
| Fortress Credit Opps Fund V | FMV | 140,390 | 140,390 |
| Sharenett Qed6 Fund | FMV | 511,766 | 511,766 |
| Amer Funds Europac Grw, 14,450.16 Sh | FMV | 936,370 | 936,370 |
| Accolade Partners Blockchain I | FMV | 56,906 | 56,906 |
| Accolade Qed Vii Growth | FMV | 151,490 | 151,490 |
| Usra Net Lease IV | FMV | 148,965 | 148,965 |
| Btas 2016 | FMV | 411,933 | 411,933 |
| Golub Capital 11 Offshore | FMV | 656,250 | 656,250 |
| Harbert VI Offshore | FMV | 698,264 | 698,264 |
| True Green Capital III, LP | FMV | 832,168 | 832,168 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 45 | 45 | ||
| Filing Fees | 201 | 201 | ||
| Office Expenses | 75 | 75 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Partnership Income | -46,623 | -46,623 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foundation Management Fees | 128,827 | 25,765 | 0 | 103,062 |
| Investment Management Fees | 162,375 | 162,375 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 4,637 |