| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GP GLOBAL EQUITY STRATEGIES | FMV | 4,347,757 | 6,618,793 |
| GRESHAM - LOW VOLATILITY OFFSHORE | FMV | 1,881,958 | 3,344,281 |
| GRESHAM PRIVATE EQUITY I | FMV | 239,798 | 283,117 |
| GRESHAM PRIVATE EQUITY II | FMV | 523,886 | 2,815,481 |
| GRESHAM CHINA OPPT. FUND I | FMV | 316,473 | 545,872 |
| GP CHINA VENTURE CAP I | FMV | 602,058 | 2,029,434 |
| GP CHINA VENTURE CAP II | FMV | 576,114 | 1,088,716 |
| GRESHAM OPPORT.GROWTH STRATEGIES OFFSHORE | FMV | 2,587,609 | 4,377,596 |
| 2011/12 PRIVATE EQUITY STRATEGIES | FMV | 485,432 | 974,105 |
| 2013 PRIVATE EQUITY STRATEGIES | FMV | 183,350 | 413,863 |
| 2014 PRIVATE EQUITY STRATEGIES | FMV | 233,759 | 601,155 |
| 2015 PRIVATE EQUITY STRATEGIES | FMV | 289,874 | 865,001 |
| 2016 PRIVATE EQUITY STRATEGIES | FMV | 454,718 | 943,047 |
| 2017 PRIVATE EQUITY STRATEGIES | FMV | 312,303 | 484,411 |
| 2018 PRIVATE EQUITY STRATEGIES | FMV | 310,716 | 518,614 |
| 2019 PRIVATE EQUITY STRATEGIES | FMV | 398,258 | 729,306 |
| 2020 PRIVATE EQUITY STRATEGIES | FMV | 391,842 | 587,876 |
| 2021-22 PRIVATE EQUITY STRATEGIES | FMV | 180,079 | 186,652 |
| GEM REALTY FUND IV | FMV | 41,584 | 49 |
| SRE OPP FUND IV | FMV | 66,619 | 72,795 |
| GEM REALTY FUND V | FMV | 262,450 | 342,087 |
| GEM REALTY FUND VI | FMV | 531,634 | 671,623 |
| GP EMERGING MARKET STRATEGIES | FMV | 1,686,491 | 2,048,480 |
| DK FUND | FMV | 0 | 970,795 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 4,885 | 4,885 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM SRE OPP FUND IV | 7,875 | 78,575 | |
| DUE FROM GEM REALTY FD IV | 859 | 859 | |
| DUE FROM GEM REALTY FD V | 299 | 299 | |
| DUE FROM GEM REALTY FD III | 1,502 | 1,502 | |
| DUE FROM DK FUND | 4,762 | 4,762 | |
| DUE FROM EMERGING MARKET STRATEGIES | 200,000 | 200,000 | |
| DUE FROM GP GLOBAL EQUITY STRATEGIES | 500,000 | 500,000 | |
| DUE FROM PRIVATE EQUITY 2015 | 4,300 | 4,300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INTEREST EXPENSE - PASSTHRU | 12,107 | 12,107 | 0 | |
| MISC. PASSTHROUGH EXPENSES - 2% | 101,684 | 101,684 | 0 | |
| CONTRIBUTIONS - PASS THRU ENTITIES | 17 | 17 | 0 | |
| 2011/12 PRIVATE EQ. STRAT. - PASSTHROUGH ORD. LOSS | 500 | 500 | 0 | |
| NON DEDUCTIBLE - PASSTHROUGH | 354 | 354 | 0 | |
| ROYALTY DEDUCTION - PASSTHROUGH | 1 | 1 | 0 | |
| DK FUND - PASSTHROUGH ORD. LOSS | 9,708 | 9,708 | 0 | |
| 2014 PRIVATE EQ. STRAT. - PASSTHROUGH ORD. LOSS | 208 | 208 | 0 | |
| 2019 PRIVATE EQ. STRAT. - PASSTHROUGH ORD. LOSS | 99 | 99 | 0 | |
| 2020 PRIVATE EQ. STRAT. - PASSTHROUGH ORD. LOSS | 2,285 | 2,285 | 0 | |
| 2021-22 PRIVATE EQ. STRAT. - PASSTHROUGH ORD. LOSS | 28 | 28 | 0 | |
| GP GLOBAL EQUITY STRAT. - PASSTHROUGH ORD. LOSS | 12,590 | 12,590 | 0 | |
| GP CHINA OPPTY FUND I - PASSTHROUGH ORD. LOSS | 35 | 35 | 0 | |
| PRIVATE EQUITY FD I - PASSTHROUGH ORD. LOSS | 3,706 | 3,706 | 0 | |
| PRIVATE EQUITY FD II - PASSTHROUGH ORD. LOSS | 820 | 820 | 0 | |
| GEM REALTY III - PASSTHROUGH ORD. LOSS | 668 | 668 | 0 | |
| GEM REALTY IV - PASSTHROUGH ORD. LOSS | 91 | 91 | 0 | |
| GEM REALTY V - PASSTHROUGH ORD. LOSS | 5,571 | 5,571 | 0 | |
| GEM REALTY VI - PASSTHROUGH ORD. LOSS | 1,719 | 1,719 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC. PARTNERSHIP OTHER PORTFOLIO INCOME | 2,928 | 2,928 | 2,928 |
| 2015 PRIVATE EQUITY STRATEGIES | 583 | 583 | 583 |
| 2017 PRIVATE EQUITY STRATEGIES | 570 | 570 | 570 |
| GP CHINA VENTURE CAP I | 22 | 22 | 22 |
| 2018 PRIVATE EQUITY STRATEGIES | 5,263 | 5,263 | 5,263 |
| 2013 PRIVATE EQUITY STRATEGIES | 631 | 631 | 631 |
| GP EMERGING MKT STRATEGIES | 2,370 | 2,370 | 2,370 |
| MISC. PARTNERSHIP ROYALTY INCOME | 20 | 20 | 20 |
| MISC. PARTNERSHIP DEBT CANCELLATION INCOME | 427 | 427 | 427 |
| 2016 PRIVATE EQUITY STRATEGIES | 239 | 239 | 239 |
| Description | Amount |
|---|---|
| TAX EXEMPT DISTRIBUTIONS | 1,349 |
| TRANSFER OF EQUITY FROM D&R FUND | 20,234,467 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DK FUND LP | 0 | 433,557 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 35,045 | 35,045 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 16,922 | 16,922 | 0 |