| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| B&H - TAX | 20,395 | |||
| DARMODY, MERLINO & CO., LLP |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES - 1,900 SHS | 200,973 | 267,406 |
| ACCENTURE PLC IRELAND - 825 SHS | 152,378 | 342,004 |
| AIR PRODUCTS & CHEM - 690 SHS | 200,856 | 209,939 |
| AMAZON.COM INC - 74 SHS | 249,754 | 246,741 |
| AMGEN, INC - 1,200 SHS | 295,274 | 269,964 |
| ANALOG DEVICES INC - 1,355 SHS | 152,015 | 238,168 |
| APPLE INC 5,400 SHS | 370,394 | 958,878 |
| APPLIED MATERIALS INC - 4,600 SHS | 254,482 | 723,856 |
| AT&T INC - 10,200 SHS | 476,767 | 250,920 |
| AUTOMATIC DATA PROCESSING - 945 SHS | 152,497 | 233,018 |
| BECTON DICKINSON & CO - 1,100 SHS | 253,295 | 276,628 |
| BLACKROCK INC - 384 SHS | 239,938 | 351,575 |
| BOSTON PROPERTIES INC REIT - 0 SHS | ||
| BRISTOL MYERS SQUIBB CO - 4,688 SHS | 114,551 | 292,297 |
| BROADCOM INC - 526 SHS | 152,065 | 350,006 |
| BROWN AND BROWN INC - 5,400 SHS | 237,319 | 379,512 |
| CATERPILLAR INC - 3,400 SHS | 250,676 | 702,916 |
| CHEVRON CORP - 1,000 SHS | 59,790 | 117,350 |
| CISCO SYSTEMS INC - 7,000 SHS | 209,605 | 443,590 |
| COCA COLA CO - 0 SHS | ||
| COMCAST CORP NEW CL A - 7,500 SHS | 335,518 | 377,475 |
| COSTCO WHOLESALE CORP - 1,120 SHS | 350,133 | 635,824 |
| CVS HEALTH CORP - 4,750 SHS | 308,581 | 490,010 |
| DISNEY CO - 3,900 SHS | 351,546 | 604,071 |
| DOW INC - 4,900 SHS | 301,154 | 277,928 |
| DUKE ENERGY CORP - 2,475 SHS | 112,112 | 259,628 |
| DUKE REALTY CORP - 2,050 SHS | 44,822 | 134,562 |
| EMERSON ELECTRIC CO - 3,400 SHS | 173,086 | 316,098 |
| GENERAL MILLS INC - 0 SHS | ||
| GENUINE PARTS CO - 2,000 SHS | 199,206 | 280,400 |
| HOME DEPOT INC - 1,400 SHS | 345,017 | 581,014 |
| JOHNSON & JOHNSON - 0 SHS | ||
| JP MORGAN CHASE & CO - 4,400 SHS | 160,149 | 696,740 |
| MCDONALDS CORP - 1,245 SHS | 250,809 | 333,747 |
| MERCK & CO INC - 5,000 SHS | 302,836 | 383,200 |
| MICROSOFT CORP - 5,725 SHS | 429,770 | 1,925,432 |
| NIKE INC CL B - 4,100 SHS | 429,539 | 683,347 |
| OMNICOM GROUP - 3,300 SHS | 166,680 | 241,791 |
| ORACLE CORP - 4,788 SHS | 276,988 | 417,561 |
| PAYCHEX INC - 3,600 SHS | 290,902 | 491,400 |
| PEPSICO INC - 0 SHS | ||
| PFIZER INC - 7,189 SHS | 107,652 | 424,510 |
| PROCTER & GAMBLE CO - 1,800 SHS | 94,807 | 294,444 |
| RAYTHEON TECHNOLOGIES CORP - 3,300 S | 120,460 | 283,998 |
| STARBUCKS CORP - 2,950 SHS | 244,327 | 345,062 |
| STATE STREET CORP - 3,500 SHS | 50,848 | 325,500 |
| TARGET CORP - 1,400 SHS | 207,942 | 324,016 |
| UNION PACIFIC CORP - 2,000 SHS | 24,013 | 503,860 |
| UNITEDHEALTH GROUP INC - 800 SHS | 238,785 | 401,712 |
| US BANCORP - 6,500 SHS | 191,360 | 365,105 |
| VERIZON COMMUNICATIONS - 4,270 SHS | 136,356 | 221,869 |
| VIATRIS INC - 0 SHS | ||
| VULCAN MATERIALS CO - 1,120 SHS | 200,480 | 232,490 |
| WALMART, INC - 2,425 SHS | 334,177 | 350,873 |
| WELLS FARGO & CO - 6,000 SHS | ||
| WEYERHAEUSER CO - 0 SHS | ||
| 3M CO - 1,000 SHS | 72,717 | 177,630 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| B&H - NON-PROFIT | 1,792 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| LIABILITY INSURANCE | 1,287 | |||
| ADVERTISING | 4,020 | 4,020 | ||
| STATE STREET CUSTODY FEES | 231 | 231 | ||
| WELLS FARGO INVESTMENT FEE | 35,724 | 35,724 | ||
| MA FORM PC FILING FEE | 125 | |||
| MEMBERSHIP DUES | 8,720 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROCTOR HEIRS TRUST | 61,654 | 61,654 |
| Description | Amount |
|---|---|
| WF NONDIVIDEND DISTRIBUTIONS | 340 |
| PHT NONTAXABLE DISTRIBUTION | 13,340 |
| 2018 FEDERAL TAX REFUND | 45 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| B&H - GRANT ADMIN | 89,282 | 89,282 | ||
| B&H - TRUSTEE/TRUST ADMIN | 30,428 | 30,428 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2021 FEDERAL ESTIMATED TAX | 29,293 |