| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIRST TR HIGH YL LG/SHT ETF HY | 0 | 0 | |
| FIRST TR VALU.LN DIV IDX (FVD) | 27,632 | 27,632 | |
| FT TACTICAL HIGH YIELD ETF HYL | 18,087 | 18,087 | |
| ISHARES CORE MSCI EAFE ETF IEF | 24,930 | 24,930 | |
| ISHARES CORE MSCI EMERG (IEMG) | 11,553 | 11,553 | |
| ISHARES RUSSELL 1000 GRW ETF I | 123,153 | 123,153 | |
| ISHARES RUSSELL 1000 VALUE ETF | 96,056 | 96,056 | |
| ISHARES RUSSELL MIDCAP G ETF I | 29,266 | 29,266 | |
| ISHARES RUSSELL MIDCAP V ETF I | 20,315 | 20,315 | |
| VANGUARD TOTAL BOND MARKET BND | 0 | 0 | |
| BLACKROCK STRATEGIC INC OPP I | 20,554 | 20,554 | |
| FEDER HERMES KAUFM SM C IS | 18,971 | 18,971 | |
| GOLDMAN SACHS GQG INTL OPP I G | 25,889 | 25,889 | |
| LORD ABBETT SHT DURATION INC F | 22,936 | 22,936 | |
| PIMCO INCOME I2 (PONPX) | 21,277 | 21,277 | |
| PIMCO SHORT ASSET INV I1 PAIPX | 18,351 | 18,351 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 179 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 4,660 | 4,660 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 36,551 |