| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax compliance | 6,910 | 2,455 | 3,455 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| From Sch K-1 (Form 1065) | Purchased | 30,310 | Cost | 0 | 30,310 | |||||
| IRC Sec 751 gain | Purchased | 161 | Cost | 0 | 161 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9,000 Air Lease Corp Perpetual Bond | 9,326 | 9,326 |
| 9,000 Ally Financial 11/20/25 | 10,155 | 10,155 |
| 75,000 Ally Financial 6/2/2021 | 77,310 | 77,310 |
| 15,000 Ally Financial Inc. Perpetual Bond | 15,509 | 15,509 |
| 5,000 American Intl Group Inc. Bond 5/15/68 | 7,338 | 7,338 |
| 8,000 AON Corp 5/15/30 | 8,253 | 8,253 |
| 7,000 Bank of America Ser N7/23/30 | 7,389 | 7,389 |
| 150,000 Bank of America 3/15/2018 | 166,875 | 166,875 |
| 9,000 Boeing 5/1/30 | 10,496 | 10,496 |
| 7,000 BP Cap Mkts PLC Note Perpetual Bond | 7,507 | 7,507 |
| 75,000 Capital One Financial 6/10/2021 | 75,375 | 75,375 |
| 9,000 Cenovus Energy Inc. 4/15/29 | 9,966 | 9,966 |
| 9,000 Centene Corp 12/15/29 | 9,706 | 9,706 |
| 125,000 Charles Schwab Corp 10/31/2016 | 124,913 | 124,913 |
| 75,000 Charles Schwab Corp 2/11/2020 | 75,750 | 75,750 |
| 10,000 Charter Communication 4/1/31 | 9,893 | 9,893 |
| 9,000 Cheniere Energy 10/15/28 | 9,518 | 9,518 |
| 9,000 Citigroup Inc. 7/25/28 | 9,884 | 9,884 |
| 15,000 Citigroup Inc. Perpetual Bond | 15,113 | 15,113 |
| 8,000 DCP Midstream Perpetual Bond | 7,900 | 7,900 |
| 11,000 Edison Intl - Perpetual Bond | 11,524 | 11,524 |
| 7,000 Enbridge Inc. MTN CDS - Ser 2020-A 7/15/80 | 7,770 | 7,770 |
| 14,000 Energy Transfer LP Bond - Perpetual Bond | 14,123 | 14,123 |
| 10,000 Energy Transfer LP Perpetual Bond | 10,000 | 10,000 |
| 10,000 Enlink Midstream Partners | 7,988 | 7,988 |
| 10,000 EQT Cpr[ 10/1/27 | 10,738 | 10,738 |
| 14,000 General Mtrs Financial - Perpetual Bond | 15,960 | 15,960 |
| 8,000 Goldman Sachs Group Inc. - Perpetual Bond | 8,132 | 8,132 |
| 9,000 HCA Inc. Note Call 9/01/28 | 10,516 | 10,516 |
| 13,000 Huntington Bancshare Inc. | 14,836 | 14,836 |
| 75,000 JPMorgan Chase & Co 5/12/2021 | 74,813 | 74,813 |
| 9,000 Kirby Corp Note Call 3/1/28 | 9,697 | 9,697 |
| 10,000 Main Street Cap Corp note 7/14/26 | 10,034 | 10,034 |
| 8,000 Metlife Inc. Bond 8/1/69 | 13,502 | 13,502 |
| 9,000 Mosaic Co. 11/15/27 | 9,938 | 9,938 |
| 9,000 MPLX LP - Perpetual Bond | 9,022 | 9,022 |
| 9,000 Netflix Inc. SER B Note 4/15/28 | 10,260 | 10,260 |
| 7,000 Olin Corp 8/1/29 | 7,581 | 7,581 |
| 10,000 Omega Healthcare Invs Inc 2/1/31 | 10,083 | 10,083 |
| 7,000 Partnerre Finance B LLC Note 10/1/50 | 7,372 | 7,372 |
| 8,000 Schwab Charles - Perpetual Bond | 8,080 | 8,080 |
| 9,000 Southwest Airlines note - 6/15/27 | 10,295 | 10,295 |
| 8,000 Spring Cap Corp 11/15/28 | 10,120 | 10,120 |
| 8,000 SVB Financial Group - Perpetual Bond | 8,230 | 8,230 |
| 3,000 Tapestry Inc. 7/15/24 | 3,243 | 3,243 |
| 9,000 Targa Res Partners 3/1/30 | 9,832 | 9,832 |
| 9,000 Teck Resources Ltd ser B 7/15/30 | 9,679 | 9,679 |
| 7,000 Truist Financial Corp - Perpetual Bond | 7,510 | 7,510 |
| 11,000 United Airlines 2020-1B SER - ABS | 10,285 | 10,285 |
| 13,000 Vodafone group PLC 4/4/79 | 15,728 | 15,728 |
| 10,000 Well Fargo Ser Q MTN 10/30/30 | 10,406 | 10,406 |
| 9,000 Western Digital Corp note 2/16/26 | 9,832 | 9,832 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 761 Abbott Laboratories | 107,103 | 107,103 |
| 249 Accenture PLC Cls A | 103,223 | 103,223 |
| 1,392 Adaptive Biotechnologies Corp | 39,060 | 39,060 |
| 122 Adobe Systems Inc. | 69,181 | 69,181 |
| 88 Advance Auto Parts | 21,109 | 21,109 |
| 183 AGNC Invt Corp PFD | 4,698 | 4,698 |
| 183 Alexandria Real Estate Equities | 40,802 | 40,802 |
| 96 Alphabet Inc Cap Stk CL A | 278,116 | 278,116 |
| 66 Amazon.com Inc | 220,067 | 220,067 |
| 134 American Tower Corp New com | 39,195 | 39,195 |
| 154 American Water Works Co | 29,084 | 29,084 |
| 370 Ameriprise Financial | 111,614 | 111,614 |
| 623 Ametek | 91,606 | 91,606 |
| 1,170 Amplify Energy Corp | 3,639 | 3,639 |
| 184 Annaly Capital Management PFD | 4,880 | 4,880 |
| 145 Anthem Inc. | 67,213 | 67,213 |
| 190 Apollo Global Mgmt Inc. | 13,762 | 13,762 |
| 1,769 Apple Inc | 314,121 | 314,121 |
| 247 Applied Materials Inc. | 38,868 | 38,868 |
| 589 AT&T Inc PFD | 15,467 | 15,467 |
| 10,000 AT&T Inc. | 246,000 | 246,000 |
| 6,689 Athene Holding LTD | 557,394 | 557,394 |
| 4,991 Athene Holding LTD Class A | 415,900 | 415,900 |
| 1,046 Avaya Holdings Cor[ | 20,711 | 20,711 |
| 310 Avery Dennison Corp | 67,137 | 67,137 |
| 281 Axos Financial Inc | 15,711 | 15,711 |
| 387 Ball Corp | 37,256 | 37,256 |
| 2,148 Bank of America | 95,565 | 95,565 |
| 10 Bank of America Pfd | 14,454 | 14,454 |
| 146 Becton Dickinson & Co | 36,716 | 36,716 |
| 355 Berkshire Hathaway Inc | 106,145 | 106,145 |
| 180 Bio-Techne Corp | 93,121 | 93,121 |
| 428 BJS WHSL Club | 28,663 | 28,663 |
| 1,227 Boston Scientific | 52,123 | 52,123 |
| 518 Brigham Minerals Inc. | 10,925 | 10,925 |
| 583 Bristol Meyers Squibb | 36,350 | 36,350 |
| 157 Broadcom Inc | 104,469 | 104,469 |
| 1,480 Brookfield Asset Management Inc. | 89,362 | 89,362 |
| 1,365 Burford Capital LTD | 14,414 | 14,414 |
| 657 C H Robinson Worldwide Inc | 70,713 | 70,713 |
| 133 Caesars Entertainment | 12,439 | 12,439 |
| 1,706 Cal Maine Foods Inc | 63,105 | 63,105 |
| 142 Canadian Natl RY Co | 17,446 | 17,446 |
| 532 Canadian Pacific Railway Co | 38,272 | 38,272 |
| 583 Capital One PFD | 15,170 | 15,170 |
| 643 Cargurus Inc. | 21,631 | 21,631 |
| 79 Carlisle Companies, Inc. | 19,601 | 19,601 |
| 443 Catalent Inc. | 56,717 | 56,717 |
| 51 Cavco Industries | 16,200 | 16,200 |
| 150 Celsius Holdings, Inc | 11,186 | 11,186 |
| 269 Chart Indutries Inc | 42,903 | 42,903 |
| 497 Chesapeake Energy | 32,066 | 32,066 |
| 375 Chubb Limited Co | 72,491 | 72,491 |
| 284 Cigna Copr | 65,215 | 65,215 |
| 232 Cogent Communications | 16,978 | 16,978 |
| 1,529 Comcast Corp | 76,955 | 76,955 |
| 88 Consensus Cloud Solutions | 5,093 | 5,093 |
| 319 Continental res Inc | 14,278 | 14,278 |
| 829 Core & Main Inc. | 25,152 | 25,152 |
| 276 Corecard Corp | 10,709 | 10,709 |
| 155 Costar Group Inc. | 12,250 | 12,250 |
| 136 Costco | 77,207 | 77,207 |
| 276 Cumins Inc. | 60,207 | 60,207 |
| 507 Darling Ingredients Inc. | 35,130 | 35,130 |
| 666 Discover Financial Services | 76,963 | 76,963 |
| 585 Disney Walt Co | 90,610 | 90,610 |
| 171 Dollar General | 40,327 | 40,327 |
| 1,662 Element Solutions Inc. | 40,353 | 40,353 |
| 760 Emerson Electric Co | 70,657 | 70,657 |
| 343 Enbridge Inc. PFD | 7,464 | 7,464 |
| 129 Essilorluzottica Eur | 27,468 | 27,468 |
| 154 Estee Lauder Companies | 57,011 | 57,011 |
| 473 Fidelity National Information Services | 51,628 | 51,628 |
| 577 First Advantage Corp | 10,986 | 10,986 |
| 102 First Service Corp | 20,040 | 20,040 |
| 78 Fleetcor Technologies Inc Com | 17,460 | 17,460 |
| 314 Focus Financial Partners | 18,752 | 18,752 |
| 94 Forward Air Corp | 11,382 | 11,382 |
| 233 Franchise Group Inc. | 12,153 | 12,153 |
| 952 General Motors Co Com | 55,816 | 55,816 |
| 1,004 Gilead Sciences Inc | 72,900 | 72,900 |
| 301 Global X FDS US PFD ETF | 7,754 | 7,754 |
| 113 Goldman Sachs Group Inc | 43,228 | 43,228 |
| 49 Grupo Aeroportuario Del Surest ADR | 10,102 | 10,102 |
| 302 Guardant Health | 30,206 | 30,206 |
| 537 Hayward Holdings Inc. | 14,086 | 14,086 |
| 594 Home Bancshares Inc. | 14,464 | 14,464 |
| 232 Home Depot Inc | 96,282 | 96,282 |
| 452 Honeywell Intl Inc | 94,247 | 94,247 |
| 54 Icon Plc Shs | 16,724 | 16,724 |
| 218 Inmode Ltd. | 15,386 | 15,386 |
| 183 Innovative INDL PPTYS Inc. | 48,113 | 48,113 |
| 582 Intercontinental Exchange Inc | 79,600 | 79,600 |
| 589 International MNY Express | 9,400 | 9,400 |
| 1,400 Invesco exchange traded FD TR II SR | 30,940 | 30,940 |
| 5,890 Ishares Core S&P Midcap ETF | 1,667,341 | 1,667,341 |
| 13,320 Ishares MSCI EAFE Index Fund | 1,048,018 | 1,048,018 |
| 6,855 Ishares Russell 2000 ETF | 1,524,895 | 1,524,895 |
| 1,083 Ishares TR MBS ETF | 116,347 | 116,347 |
| 511 Janus Detroit STR TR Henderson MTG | 26,919 | 26,919 |
| 867 JPMorgan Chase & Co | 137,290 | 137,290 |
| 13,075 JPMorgan Chase & Co PFD | 334,013 | 334,013 |
| 60,000 Kayne Anderson Energy Infrastr | 467,400 | 467,400 |
| 10,000 Kinder Morgan Inc. | 158,600 | 158,600 |
| 272 La Francaise Des Jeu X Euro | 12,045 | 12,045 |
| 154 Lam Research Corp | 110,749 | 110,749 |
| 135 Landstar Systems Inc. | 24,168 | 24,168 |
| 103 LGI Homes Inc. | 15,911 | 15,911 |
| 285 Linde PLC Com Euro | 98,733 | 98,733 |
| 29 Lithia MTRS Inc | 8,612 | 8,612 |
| 456 LKQ Corp | 27,374 | 27,374 |
| 2,093 Magnolia Oil & Gas Corp | 39,495 | 39,495 |
| 607 Marriott International Inc | 100,301 | 100,301 |
| 68 Medifast | 14,241 | 14,241 |
| 854 Merck & Co Inc | 65,451 | 65,451 |
| 986 Microchip Technology Inc | 85,841 | 85,841 |
| 1,032 Microsoft Corp | 347,082 | 347,082 |
| 2,737 Mirion Technologies Inc. | 28,656 | 28,656 |
| 1,487 Mitek Systems Inc. | 26,394 | 26,394 |
| 254 Nestle SA CHFO | 34,732 | 34,732 |
| 509 Nextera Energy | 47,520 | 47,520 |
| 362 Norfolk Southern Corp | 107,771 | 107,771 |
| 304 Nvidia Corp | 89,409 | 89,409 |
| 238 Oasis Petroleum | 29,986 | 29,986 |
| 541 Ooma Inc | 11,058 | 11,058 |
| 70 Oreilly Automotive Inc | 49,436 | 49,436 |
| 357 Paypal Holdings Inc. | 67,323 | 67,323 |
| 218 Pegasystems Inc. | 24,377 | 24,377 |
| 609 Pepsico Inc | 105,790 | 105,790 |
| 929 Pershing Square Tontine Holdings Com | 18,320 | 18,320 |
| 1,460 Phillips 66 | 105,791 | 105,791 |
| 430 Price T Rowe Group Inc | 84,555 | 84,555 |
| 436 Progress Software | 21,046 | 21,046 |
| 218 Prologis, Inc | 36,702 | 36,702 |
| 297 Prosperity Bancshares | 21,473 | 21,473 |
| 15,435 Real Estate Select Sector SPDR Fund | 799,687 | 799,687 |
| 611 Regions Financial Corp PFD | 15,519 | 15,519 |
| 3,930 Rimini STR Inc. | 23,462 | 23,462 |
| 66 S&P Global Inc. | 31,147 | 31,147 |
| 140 SalesForce Inc. | 35,578 | 35,578 |
| 190 Semler Scientific Inc | 17,413 | 17,413 |
| 50 Silvergate Cap Corp | 7,410 | 7,410 |
| 154 Silvergate Cap Corp PFD | 3,858 | 3,858 |
| 5,240 SPDR S&P Trust | 2,488,790 | 2,488,790 |
| 89 SPDR Ser Tr S&P Biotech ETF | 9,964 | 9,964 |
| 474 Star Group LP | 5,105 | 5,105 |
| 1,257 Suncor Energy Inc. | 31,463 | 31,463 |
| 131 Teleflex Inc. | 43,031 | 43,031 |
| 316 Terdata Corp | 13,421 | 13,421 |
| 389 Texas Instruments Inc | 73,315 | 73,315 |
| 112 Thermo Fisher Scientific | 74,731 | 74,731 |
| 205 Tradeweb Mkts Inc. | 20,529 | 20,529 |
| 312 Trane Technologies | 63,033 | 63,033 |
| 365 Turning PT Brands Inc. | 13,790 | 13,790 |
| 1,260 Twitter | 54,457 | 54,457 |
| 75 United Health Group Inc. | 37,660 | 37,660 |
| 168 Unitedhealth Group | 84,360 | 84,360 |
| 619 US Bancorp del Dep PFD | 14,831 | 14,831 |
| 1,806 Vertiv Holdings Com | 45,096 | 45,096 |
| 428 Vinci Er2.50 | 45,221 | 45,221 |
| 464 Visa Inc | 100,553 | 100,553 |
| 734 Vizio Holdings Corp | 14,262 | 14,262 |
| 2,055 Vontier Corp | 63,150 | 63,150 |
| 10 Wabtec Corp | 921 | 921 |
| 258 Waste Management Inc. | 43,060 | 43,060 |
| 323 Webster Financial Corp | 18,035 | 18,035 |
| 5,275 Wells Fargo & Co PFD | 131,453 | 131,453 |
| 1,753 Wells Fargo Co | 84,109 | 84,109 |
| 10 Wells Fargo Co PFD CNV A | 14,905 | 14,905 |
| 578 Wells Fargo Co PFD SR Z | 14,947 | 14,947 |
| 373 Wesco Intl Inc. Depoitary SHS | 11,432 | 11,432 |
| 5,453 WTS Amplify Energy - Warrant 05/04/2022 | 104 | 104 |
| 264 Ziff Davis Inc. | 29,267 | 29,267 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Fee Lands | 18,161 | 0 | 18,161 | 41,829 |
| Mineral interests Oil & Gas Interests | 1,199,279 | 1,199,279 | 0 | 412,108 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AESSF III Private Investors Offshore, L.P. | FMV | 341,505 | 341,504 |
| AP IX (APAX) Private Inv Offshore LP | FMV | 904,777 | 904,777 |
| AP VIII Private Investors Offshore (USD), L.P. | FMV | 234,236 | 234,235 |
| ASP 2021 Global Fund Private Investors Offshore SICAV-RAIF S.C.Sp. | FMV | 41,303 | 41,303 |
| BREP VII Private Investors Offshore, L.P. | FMV | 206,846 | 206,846 |
| BSREP II Private Investors Offshore, L.P. | FMV | 445,900 | 445,899 |
| CAP II Private Investors Offshore, L.P. | FMV | 1,510 | 1,510 |
| CAP IV Private Investors Offshore, L.P. | FMV | 168,894 | 168,894 |
| CCMP III Private Investors Offshore, L.P. | FMV | 450,211 | 450,211 |
| Commonfund Capital Co-Investment Opportunities 2015, L.P. | FMV | 483,898 | 483,898 |
| Commonfund Capital Global Private Equity Partners 2014, L.P. | FMV | 1,231,384 | 1,231,384 |
| Commonfund Capital Secondary Partners 2015, L.P. | FMV | 312,930 | 312,930 |
| Commonfund Capital Secondary Partners II, L.P. | FMV | 579,467 | 579,467 |
| Commonfund Institutional Core Equity Fund LLC | FMV | 7,820,156 | 7,820,156 |
| Commonfund Multi-Strategy Bond Investors LLC | FMV | 1,335,106 | 1,335,106 |
| DFJ Mercury II, L.P. | FMV | 539,121 | 539,121 |
| DFJ Mercury Venture Partners, L.P. | FMV | 150,347 | 150,347 |
| Goldman Sachs Vintage Fund III Offshore L.P. | FMV | 6,529 | 6,529 |
| KKR 2006 Fund Private Investors Offshore, L.P. | FMV | 83,524 | 83,524 |
| KKR European Fund II Private Investors Offshore (USD), L.P. | FMV | 3,814 | 3,814 |
| McAlister Opportunity Fund 2012 LP | FMV | 134,549 | 134,549 |
| Merritt Capital Offshore Ltd | FMV | 1,032,084 | 1,032,084 |
| Mezzanine Private Investors Offshore I, L.P. | FMV | 58,877 | 58,877 |
| Mezzanine Private Investors Offshore III, L.P. | FMV | 408,998 | 408,998 |
| Platform Partners Capital LLC | FMV | 456,993 | 456,993 |
| QID TelMax LLC | FMV | 146,371 | 146,371 |
| RRG SSP Holdings II LLC | FMV | 38,692 | 38,692 |
| RRG SSP Holdings LLC | FMV | 250,000 | 250,000 |
| RRG SSP Loan Co LLC | FMV | 38,692 | 38,692 |
| SOF X Private Investors Offshore 1, L.P. | FMV | 119,481 | 119,481 |
| Taconic Offshore Fund 1.5 Ltd. | FMV | 2,293,286 | 2,293,286 |
| U.S. Real Estate Income & Growth Finance Corp. (Cayman) | FMV | 374,290 | 374,290 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Royalty interest matter | 1,200 | 1,200 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bad debt expense | 116,665 | 0 | 116,665 | |
| Insurance | 3,918 | 1,213 | 2,684 | |
| Investment fees | 529 | 529 | 0 | |
| K-1 expenses | 84,143 | 80,165 | 0 | |
| Office expenses | 24,681 | 7,644 | 16,906 | |
| Oil & gas expenses | 25,293 | 25,293 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Foreign dividends | 731,418 | 731,418 | 731,418 |
| Oil and gas royalties | 285,239 | 285,239 | 285,239 |
| Passthrough K-1 income | 171,255 | 128,638 | 171,255 |
| Description | Amount |
|---|---|
| Unrealized appreciation in value of investments | 3,715,863 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management fees | 88,191 | 86,710 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax | 39,883 | 0 | 0 | |
| Foreign tax | 1,456 | 1,456 | 0 | |
| Property tax | 8,444 | 8,444 | 0 | |
| Severance tax | 7,057 | 7,057 | 0 |