| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 750 | 750 | 750 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Common stock | 483,621 | 483,621 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mutual funds | FMV | 1,476,031 | 1,476,031 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 4,599 | 4,599 | ||
| Insurance | 13,339 | 13,300 | 13,300 | 39 |
| Membership expenses | 3,803 | 3,803 | ||
| Other expense | 9,058 | 3,670 | 3,670 | 5,388 |
| Repairs and maintenance | 10,003 | 10,003 | ||
| Security | 504 | 504 | ||
| Supplies and equipment | 6,387 | 5,420 | 5,420 | 967 |
| Utilities and telephone | 17,508 | 17,508 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Admissions | 20,579 | 20,579 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other professional services | 3,582 | 3,582 | 3,582 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| 8,607 | 4,054 | 4,553 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 3,647 | 3,647 |