| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,900 | 1,950 | 1,950 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3009.336 AMER CENT EMERG MKTS | FMV | 42,763 | 42,763 |
| 3979.124 GOLDMAN SACHS ABSLT R | FMV | 38,995 | 38,995 |
| 892.797 JANUS HENDERSON INTL | FMV | 20,954 | 20,954 |
| 928.708 AB HIGH INCOME ADV | FMV | 7,383 | 7,383 |
| 997.988 COLUMBIA STRATEGIC INC | FMV | 24,012 | 24,012 |
| 2184.152 JANUS HENDERSON GLB E | FMV | 15,202 | 15,202 |
| 1577.984 PRINCIPAL SPC PRF&CP | FMV | 16,301 | 16,301 |
| 841.020 GUGGENHEIM MACRO OPPOR | FMV | 22,808 | 22,808 |
| 617.23 CALAMOS CONVERTIBLE FUN | FMV | 12,400 | 12,400 |
| 3737.419 FEDERATED HRMS STR | FMV | 22,013 | 22,013 |
| 956.641 PREFORMACE TRUST STRAT | FMV | 21,744 | 21,744 |
| 1468.231 CALAMOS MARKET NEUTRA | FMV | 21,319 | 21,319 |
| 300.991 FEDERATED HERMES KAUF | FMV | 18,153 | 18,153 |
| 917.937 FRANKLIN INTL GROWTH | FMV | 19,681 | 19,681 |
| 708.148 WCM FOCUSED INTL | FMV | 19,602 | 19,602 |
| 1130.00 BLACKROCK EN GLBL | FMV | 13,763 | 13,763 |
| 1017.00 EATON VANCE TAX MG | FMV | 17,411 | 17,411 |
| 374.00 INVESCO S&P 500 HIGH | FMV | 16,935 | 16,935 |
| 170.00 SPDR S&P DIVIDEND | FMV | 21,950 | 21,950 |
| 43.00 INVESCO S&P 500 EQUAL | FMV | 6,998 | 6,998 |
| 741.00 SCHWAB US MID CAP ETF | FMV | 59,599 | 59,599 |
| 93.00 SPDR DJIA TRUST | FMV | 33,789 | 33,789 |
| 66.00 SPDR S&P 500 ETF TRUST | FMV | 31,347 | 31,347 |
| 20.00 SPDR S&P MIDCAP 400 ETF | FMV | 10,354 | 10,354 |
| 22.00 VANGUARD INDEX FDS S&P | FMV | 9,605 | 9,605 |
| 284.00 VANGUARD RUSSELL 1000 | FMV | 20,942 | 20,942 |
| 98.00 VANGUARD VALUE ETF INDEX | FMV | 14,417 | 14,417 |
| 387.00 INVESCO S&P 500 REV | FMV | 30,945 | 30,945 |
| 120.00 ISHARES RUSSELL MIDCAP | FMV | 14,686 | 14,686 |
| 210.00 ISHARES S&P 500 VAL | FMV | 32,892 | 32,892 |
| 174.00 ISHARES S&P SMLL | FMV | 18,181 | 18,181 |
| 347.00 SCHWAB U.S. LARGE-CAP | FMV | 56,821 | 56,821 |
| 58.00 VANGUARD MIDCAP GROWTH | FMV | 14,767 | 14,767 |
| 1017.00 EATON VANCE TAX MG | FMV | 0 | 0 |
| 40 VANGUARD MID-CAP ETF INDEX | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCISE TAX REFUNDABLE | 1,738 | 433 | 433 |
| Description | Amount |
|---|---|
| MARKETABLE SECURITIES | 5,053 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Internet | 312 | |||
| DUES & SUBSCRIPTIONS | 1,830 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 8,897 | 8,897 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,305 |