| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 28,611 | 14,306 | 12,303 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MONROE CREDENZA DESK & HUTCH | 2010-03-07 | 2,300 | 2,300 | SL | 7.000000000000 | 0 | 0 | ||
| MONROE EXECUTIVE DESK | 2010-02-09 | 1,530 | 1,530 | SL | 7.000000000000 | 0 | 0 | ||
| TANNER EXECUTIVE CHAIR | 2010-02-10 | 450 | 450 | SL | 7.000000000000 | 0 | 0 | ||
| CONFERENCE TABLE AND CHAIRS | 2010-02-01 | 664 | 664 | SL | 7.000000000000 | 0 | 0 | ||
| HP COMPUTER (1 PC & 1 MONITOR) | 2010-02-16 | 730 | 730 | SL | 5.000000000000 | 0 | 0 | ||
| TELEPHONE SYSTEM | 2010-01-26 | 976 | 976 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER SYSTEM | 2002-01-01 | 3,134 | 3,134 | SL | 5.000000000000 | 0 | 0 | ||
| TYPEWRITER | 2002-01-01 | 450 | 450 | SL | 5.000000000000 | 0 | 0 | ||
| REFRIGERATOR | 2011-03-21 | 250 | SL | 7.000000000000 | 0 | 0 | |||
| SOFA & SOFA TABLE | 2011-12-16 | 1,931 | SL | 7.000000000000 | 0 | 0 | |||
| 1 PC & 1 MONITOR | 2011-03-21 | 1,000 | SL | 5.000000000000 | 0 | 0 | |||
| GRAPHICS CARD & TUNER | 2011-05-18 | 130 | SL | 5.000000000000 | 0 | 0 | |||
| EXT. HARDDRIVES & SOFTWARE | 2012-12-10 | 559 | 279 | SL | 5.000000000000 | 0 | 0 | ||
| TOSHIBA COPIER | 2012-03-28 | 2,425 | 1,212 | SL | 5.000000000000 | 0 | 0 | ||
| STACY FURNITURE - CABINET | 2013-06-30 | 796 | 398 | SL | 7.000000000000 | 0 | 0 | ||
| HAVERTYS FURNITURE - 2 CHAIRS | 2013-07-02 | 620 | 310 | SL | 7.000000000000 | 0 | 0 | ||
| HAVERTYS COFFEE TABLE | 2013-07-16 | 470 | 235 | SL | 7.000000000000 | 0 | 0 | ||
| LENOVO PC | 2014-01-14 | 713 | 356 | SL | 5.000000000000 | 0 | 0 | ||
| SOFTWARE - QB RENEWAL & UPDATE | 2015-03-27 | 250 | 125 | SL | 3.000000000000 | 0 | 0 | ||
| COAT RACK | 2016-09-29 | 129 | 41 | SL | 7.000000000000 | 9 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 4,356,825 | 5,015,977 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 9,112,460 | 41,943,220 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | AT COST | 533,608 | 3,687,056 |
| MUTUAL FUNDS | AT COST | 52,961 | 52,961 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MONROE CREDENZA DESK & HUTCH | 2,300 | 2,300 | 0 | |
| MONROE EXECUTIVE DESK | 1,530 | 1,530 | 0 | |
| TANNER EXECUTIVE CHAIR | 450 | 450 | 0 | |
| CONFERENCE TABLE AND CHAIRS | 664 | 664 | 0 | |
| HP COMPUTER (1 PC & 1 MONITOR) | 730 | 730 | 0 | |
| TELEPHONE SYSTEM | 976 | 976 | 0 | |
| COMPUTER SYSTEM | 3,134 | 3,134 | 0 | |
| TYPEWRITER | 450 | 450 | 0 | |
| REFRIGERATOR | 250 | 250 | 0 | |
| SOFA & SOFA TABLE | 1,931 | 1,931 | 0 | |
| 1 PC & 1 MONITOR | 1,000 | 1,000 | 0 | |
| GRAPHICS CARD & TUNER | 130 | 130 | 0 | |
| EXT. HARDDRIVES & SOFTWARE | 559 | 559 | 0 | |
| TOSHIBA COPIER | 2,425 | 2,425 | 0 | |
| STACY FURNITURE - CABINET | 796 | 796 | 0 | |
| HAVERTYS FURNITURE - 2 CHAIRS | 620 | 620 | 0 | |
| HAVERTYS COFFEE TABLE | 470 | 470 | 0 | |
| LENOVO PC | 713 | 713 | 0 | |
| SOFTWARE - QB RENEWAL & UPDATE | 250 | 250 | 0 | |
| COAT RACK | 129 | 115 | 14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 14,078 | 13,884 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED REVENUE | 0 | 0 | 83,889 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OIL & GAS LEASE OPERATING EXPENSES | 39,736 | 21,098 | 0 | |
| TELEPHONE | 1,382 | 484 | 801 | |
| INSURANCE | 9,935 | 5,265 | 3,974 | |
| OFFICE | 4,781 | 1,766 | 2,680 | |
| BOND PREMIUM AMORTIZATION | 25,020 | 25,020 | 0 | |
| OTHER INSURANCE | 1,869 | 654 | 1,084 | |
| MISCELLANEOUS | 1,729 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LEASE BONUS | 150,000 | 150,000 | 150,000 |
| OIL & GAS WORKING INTEREST INCOME | 24,545 | 0 | 24,545 |
| OIL AND GAS ROYALTY INTEREST INCOME | 2,093,000 | 2,093,000 | 2,093,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 0 | 85 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 10,241 | 10,241 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FICA TAXES | 14,128 | 7,488 | 5,651 | |
| PROPERTY TAX | 2,814 | 0 | 0 | |
| EXCISE TAXES | 18,000 | 0 | 0 | |
| AD VALOREM TAXES | 239 | 0 | 0 | |
| OIL & GAS PRODUCTION TAX | 84,293 | 82,975 | 0 |