| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 115,353 | 49,202 | 57,702 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| INTERACTIVE DISPLAY SYSTEM | 2017-02-16 | 5,661 | 3,208 | NC | 5.000000000000 | 0 | 0 | ||
| SMARTSIMPLE SOFTWARE LTD | 2018-07-05 | 57,673 | 17,302 | NC | 5.000000000000 | 0 | 0 | ||
| BUILDING | 2019-12-23 | 688,431 | NC | 39.000000000000 | 0 | 0 | |||
| LAND | 2020-01-01 | 387,243 | L | 0 | 0 | ||||
| FURNITURE AND EQUIPMENT | 2021-01-01 | 151,674 | 59,156 | NC | 7.000000000000 | 0 | 0 | ||
| CONSTRUCTION IN PROGRESS | 2021-01-01 | 1,262,669 | NC | 0 % | 0 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
JEFFERSON LOCAL DEVELOPMENT CORPORATION |
PO BOX 1079 WHITEHALL,MT59759 |
2021-08-09 | 50,000 | TO DEVELOP AND ENSURE SUSTAINABLE CHILDCARE (PROVIDERS AND FACILITIES) IN BOULDER, MT, AND ITS IMMEDIATE ENVIRONS | 50,000 | NONE | 9/14/21 | 2021-12-31 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MEAD JOHNSON NUTRITIONAL | 283,815 | 283,815 |
| PNC FINANCIAL SERVICES GROUP | 422,614 | 422,614 |
| ALLY FINL INC | 253,596 | 253,596 |
| MORGAN STANLEY | 439,290 | 439,290 |
| L3HARRIS TECHNOLOGIES | 259,469 | 259,469 |
| GILEAD SCIENCES | 460,731 | 460,731 |
| FISERV INC | 444,349 | 444,349 |
| AMERICAN TOWER CORP | 457,560 | 457,560 |
| PIMCO INCOME INSTL | 2,849,838 | 2,849,838 |
| WELLS FARGO & CO | 154,206 | 154,206 |
| MICROCHIP TECHN | 234,524 | 234,524 |
| IHS MARKIT LTD4 | 339,219 | 339,219 |
| MCCORMICK & CO | 365,166 | 365,166 |
| MOTOROLA SOLUTIONS | 372,766 | 372,766 |
| UNITED PARCEL SER | 313,459 | 313,459 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA EMERGING MKTS VALUE | 4,487,510 | 4,487,510 |
| PIMCO RAE FUNDAMENTAL | 4,595,905 | 4,595,905 |
| VANGUARD DEVELOPED MARKET | 8,516,503 | 8,516,503 |
| VANGUARD EMERGING MKTS | 4,796,786 | 4,796,786 |
| VANGUARD INSTITUTIONAL | 10,904,469 | 10,904,469 |
| BLACK HILLS CORP | 314,950 | 314,950 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABS GLOBAL | FMV | 6,892,672 | 6,892,672 |
| ACCOLADE PARTNERS VII LP | FMV | 1,381,228 | 1,381,228 |
| ACCRUED INTEREST | FMV | 54,491 | 54,491 |
| AMBERBROOK VIII LP | FMV | 2,161,216 | 2,161,216 |
| AUDAX DIRECT LENDING SOLUTIONS FUND-C LP | FMV | 1,338,861 | 1,338,861 |
| COLLER INTERNATIONAL PARTNERS VII FEEDER FUND LP | FMV | 1,557,409 | 1,557,409 |
| EDGE PRINCIPAL INVESTMENTS IV LP | FMV | 693,851 | 693,851 |
| FALCON PRIVATE CREDIT OPPORTUNITIES VI LP | FMV | 1,488,717 | 1,488,717 |
| FEG SELECT LLC | FMV | 19,395,741 | 19,395,741 |
| HARVEST MLP INCOME FUND II LLC | FMV | 3,725,993 | 3,725,993 |
| IRONWOOD INTERNATIONAL LTD | FMV | 9,594,605 | 9,594,605 |
| MAP RE 2018 LP | FMV | 2,348 | 2,348 |
| RCP ADVISORS | FMV | 1,175,041 | 1,175,041 |
| SEAPORT GLOBAL PROPERTY SECURITIES FUND LLC | FMV | 2,578,238 | 2,578,238 |
| THE HIGHCLERE INTERNATIONAL INVESTORS EMERGING MARKETS SMID FUND | FMV | 47,849 | 47,849 |
| WEATHERLOW OFFSHORE FUND I LTD | FMV | 10,454,466 | 10,454,466 |
| STRATEGIC VALUE | FMV | 1,793,732 | 1,793,732 |
| FIDELITY REAL ESTATE | FMV | 2,107,498 | 2,107,498 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| INTERACTIVE DISPLAY SYSTEM | 5,661 | 3,208 | 2,453 | |
| SMARTSIMPLE SOFTWARE LTD | 57,673 | 17,302 | 40,371 | |
| BUILDING | 688,431 | 0 | 688,431 | |
| LAND | 387,243 | 0 | 387,243 | |
| FURNITURE AND EQUIPMENT | 151,674 | 59,156 | 92,518 | |
| CONSTRUCTION IN PROGRESS | 1,262,669 | 0 | 1,262,669 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 17,071 | 3,641 | 16,045 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 17,494 | 0 | 17,494 | |
| COMPUTER AND SOFTWARE | 43,780 | 0 | 43,015 | |
| ADVERTISING AND PROMOTIONS | 2,649 | 0 | 2,649 | |
| FEES AND SUBSCRIPTIONS | 18,095 | 0 | 18,022 | |
| OFFICE EXPENSE | 5,889 | 0 | 5,889 | |
| REPAIRS AND MAINTENANCE | 1,632 | 0 | 1,602 | |
| EQUIPMENT RENT | 22,568 | 0 | 9,251 | |
| SMALL EQUIPMENT | 12,186 | 0 | 12,186 | |
| MISCELLANEOUS | 12,857 | 0 | 12,857 | |
| STATE FILING FEES | 20 | 0 | 20 | |
| GRANTEE VISITS | 293 | 0 | 293 | |
| NONPROFIT CENTER | 18,150 | 0 | 15,043 | |
| GRANTEE CONVENINGS | 65,000 | 0 | 65,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS | 2,104,843 | 838,367 | 2,104,843 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 9,410,957 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 99,869 | 90,874 |
| DEFERRED EXCISE TAX | 138,800 | 277,498 |
| TAXES PAYABLE | 25,286 | 69,095 |
| CLEARWATER CONSTRUCTION LOAN | 0 | 1,187,076 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 310,827 | 310,827 | 0 | |
| CONSULTING | 153,734 | 0 | 152,668 | |
| RECRUITING | 3,577 | 0 | 3,577 | |
| ALTERNATIVE INVESTMENTS | 39,419 | 357,062 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 30,486 | 148,574 | 0 | |
| EXCISE TAX | 293,249 | 0 | 0 | |
| STATE INCOME TAX | 50 | 0 | 0 |