| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,000 | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| $100000 GENERAL ELEC CAP CORP 4% 2/15/23 | 100,000 | 102,099 |
| $40000 FORD MOTOR CREDIT CO LLC 4.1% 5/20/27 | 40,004 | 39,599 |
| $50000 GENERAL ELEC CAP CORP 5.2% 2/15/29 | 50,000 | 55,476 |
| $50000 MORGAN STANLEY 4.25% 10/4/24 | 50,000 | 52,673 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100 ROCKWELL AUTOMATION INC | 24,898 | 34,885 |
| 100 SHS META PLATFORMS INC CL A | 9,733 | 33,635 |
| 100 SHS SPDR GOLD TR | 14,020 | 17,096 |
| 1000 SHS VANGUARD FTSE DEVELOPED MARKETS | 38,442 | 51,060 |
| 1087 SHS INVESCO S&P MIDCAP LOW VOLATIL | 41,850 | 63,546 |
| 1147.447 SHS BLAIR WILLIAM FUNDS | 20,000 | 19,403 |
| 1240 SHS ISHARES EDGE MSCI MIN VOL USA | 58,309 | 100,316 |
| 125 SHS OKTA INC | 23,491 | 28,021 |
| 1335 SHS ABBVIE INC COM | 24,504 | 180,759 |
| 15 SHS ALPHABET INC CL A | 21,706 | 43,456 |
| 1505 SHS APPLE INC | 39,456 | 267,243 |
| 154 SHS MCDONALDS CORP | 25,815 | 41,283 |
| 1587.538 JPMORGAN EMERGING MKTS EQUITY FUND | 52,882 | 60,374 |
| 1624 SHS INVESCO INTL BUYBACK | 41,860 | 64,700 |
| 1702 SHS VERIZON COMMUNICATIONS INC | 83,267 | 88,436 |
| 175 SHS VANGUARD TOT WORLD STK | 18,796 | 18,800 |
| 185 SHS AMAZON COM INC | 50,835 | 366,778 |
| 1992.461 SHS PRINCIPAL INTERNATIONAL FUND I CL R6 | 37,000 | 32,497 |
| 200 SHS UNITED PARCEL SVC CL B | 32,462 | 42,868 |
| 2000 FIRST REPUBLIC BANK NON CUM PFD STK 4.0% | 50,000 | 49,000 |
| 2000 JPMORGAN CHASE & CO NON CUM PFD STK 4.2% | 50,000 | 51,040 |
| 2000 SHS LEHMAN BROS HLDG CP TR III 6.375% | 50,000 | 14 |
| 2000 SHS LEHMAN BROS HLDGS 6.24% 1/18/54 | 50,000 | 15 |
| 2000 WELLS FARGO & CO NON CUM CL A PFD STK 4.25% | 50,000 | 49,840 |
| 225 SHS MICROSOFT CORP | 11,624 | 75,672 |
| 2352 SHS PFIZER INC | 73,955 | 138,886 |
| 24 SHS GOLDMAN SACHS GRP INC | 7,955 | 9,181 |
| 250 SHS NEXTERA ENERGY INC | 18,109 | 23,340 |
| 250 SHS RAYTHEON TECHNOLOGIES CORP | 31,997 | 31,842 |
| 268.238 SHS ARTISAN INTL VALUE FUND | 10,000 | 11,368 |
| 290 SHS COSTCO WHSL CORP NEW | 61,427 | 164,633 |
| 293 SHS 3M CO | 9,797 | 52,046 |
| 30 SHS ALPHABET INC CL C | 16,262 | 86,808 |
| 300 SHS TELADOC HEALTH INC | 20,637 | 27,546 |
| 310 SHS CHEVRON CORP | 31,535 | 36,379 |
| 331 SHS ABBOTT LABORATORIES | 25,922 | 46,585 |
| 334 SHS HONEYWELL INTL INC | 31,200 | 69,642 |
| 339 SHS JPMORGAN CHASE & CO | 20,951 | 53,681 |
| 341 SHS ELI LILLY & CO | 27,090 | 94,191 |
| 3468 SHS FIRST TRUST DORSEY WRIGHT FO | 77,341 | 131,194 |
| 350 SHS BLACKSTONE INC | 26,156 | 45,287 |
| 368 SHS ISHARES TR EDGE MSCI EAFE MIN VOL | 23,272 | 28,251 |
| 402 SHS JOHNSON & JOHNSON | 33,096 | 68,770 |
| 439 SHS SALESFORCE COM INC | 42,024 | 111,563 |
| 450 SHS EOG RES INC | 38,656 | 39,974 |
| 450 SHS MASCO CORP | 13,365 | 31,599 |
| 4581.195 SHS COLUMBIA SELECT MID CAP VALUE VUND | 55,000 | 64,091 |
| 460 SHS MONDELEZ INTL INC COM | 24,688 | 30,503 |
| 4655.493 SHS FULLER & THALER BEHAVIORAL SMALL CAP | 100,000 | 177,561 |
| 50 SHS BLACKROCK INC CL A | 18,289 | 45,778 |
| 50 SHS SERVICENOW INC | 13,906 | 32,456 |
| 500 SHS FREEPORT-MCMORAN INC | 21,940 | 20,865 |
| 500 SHS MORGAN STANLEY | 22,164 | 49,080 |
| 500 SHS NVIDIA CORP | 24,613 | 147,055 |
| 513 SHS AMERICAN WTR WKS CO INC | 46,750 | 96,885 |
| 54 SHS HOME DEPOT INC | 12,737 | 22,411 |
| 573 SHS WALT DISNEY CO HLDG CO | 73,870 | 88,752 |
| 635 SHS PROCTOR & GAMBLE | 27,605 | 103,873 |
| 638.545 SHS BLACKROCK MID CAP GROWTH EQUITY | 16,439 | 30,612 |
| 639 SHS BECTON DICKINSON & CO | 18,731 | 160,696 |
| 661.157 SHS PRINCIPAL MIDCAP BLEND FUND | 20,000 | 27,669 |
| 668 SHS ISHARES EDGE MSCI MIN VOL EMER | 38,614 | 41,964 |
| 668 SHS MERCK & CO INC NEW | 19,542 | 51,196 |
| 67 SHS ORGANON & CO | 981 | 2,040 |
| 678 SHS NIKE INC B | 52,609 | 142,169 |
| 7076 SHS PACER TRENDPILOT US LARGE CAP | 192,270 | 293,937 |
| 748 SHS WALMART STORES INC | 61,498 | 108,228 |
| 75 SHS AIR PRODUCTS & CHEM | 22,812 | 22,820 |
| 75 SHS ILLUMINA INC | 24,350 | 28,533 |
| 75 SHS NETFLIX COM INC | 26,555 | 45,183 |
| 75 SHS THERMO FISHER SCIENTIFIC CORP | 8,614 | 50,043 |
| 852 SHS WALGREENS BOOTS ALLIANCE INC | 7,029 | 44,440 |
| 886 SHS CVS HEALTH CORP | 61,705 | 91,400 |
| 96 SHS AMERICAN EXPRESS CO | 16,585 | 15,706 |
| 96 SHS FEDEX CORP | 3,939 | 24,829 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORM PC FILING FEE | 35 | 35 | 0 | |
| MORGAN STANLEY ADVISORY FEES | 22,531 | 11,265 | 11,266 | |
| BANK OF AMERICA FEES | 17,845 | 8,923 | 8,922 | |
| MERRILL LYNCH FEES | 125 | 125 | 0 | |
| SANTANDER BANK FEES | 36 | 36 | 0 | |
| BANKING FEE NET ADJUSTMENT | 39 | 39 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,395 | 1,395 | 0 | |
| FORM 990-PF | 960 | 480 | 480 | |
| IRS | 1,000 | 500 | 500 |