| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,500 | 12,500 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1997-12-26 | 698,398 | 412,631 | SL | 39.000000000000 | 17,908 | 17,908 | ||
| BUILDING IMPROVEMENTS | 1997-12-26 | 14,425 | 8,525 | SL | 39.000000000000 | 370 | 370 | ||
| LAND | 1997-12-26 | 75,000 | L | 0 | 0 | ||||
| BUILDING IMPROVEMENTS | 1998-04-01 | 32,199 | 18,757 | SL | 39.000000000000 | 826 | 826 | ||
| BUILDING IMPROVEMENTS | 2002-06-01 | 8,068 | 3,838 | SL | 39.000000000000 | 207 | 207 | ||
| ROOF | 2004-06-01 | 15,883 | 6,733 | SL | 39.000000000000 | 407 | 407 | ||
| HVAC UNIT | 2005-05-31 | 12,566 | 5,031 | SL | 39.000000000000 | 322 | 322 | ||
| HVAC UNIT | 2006-07-01 | 4,025 | 1,489 | SL | 39.000000000000 | 103 | 103 | ||
| HVAC UNIT | 2007-06-30 | 8,775 | 3,047 | SL | 39.000000000000 | 225 | 225 | ||
| BUILDING IMPROVEMENTS | 2007-07-01 | 5,000 | 1,723 | SL | 39.000000000000 | 128 | 128 | ||
| SECURITY SYSTEM | 2009-07-01 | 4,132 | 2,066 | 200DB | 10.000000000000 | 0 | 0 | ||
| SECURITY SYSTEM | 2010-07-01 | 1,000 | 500 | 200DB | 10.000000000000 | 0 | 0 | ||
| HVAC NEW EQUIPMENT | 2013-07-01 | 53,888 | 10,307 | SL | 39.000000000000 | 1,382 | 1,382 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BRISTOL MEYERS SQUIBB CO 300 SHARES | 7,200 | 18,705 |
| CITIGROUP INC COM NEW 200 SHS | 5,826 | 12,078 |
| COMCAST CORP NEW CLASS A 200 SHS | 4,445 | 20,132 |
| EXXON MOBIL CORP 700 SHARES | 29,872 | 42,833 |
| FEDERAL REALTY 19900 SHS. | 395,426 | 2,712,768 |
| J P MORGAN CHASE & CO 200 SH | 8,396 | 31,670 |
| JOHNSON AND JOHNSON CO 100 SHS | 6,379 | 17,107 |
| MCDONALDS CORP 200 SHS | 12,240 | 53,614 |
| PFIZER INC DEL 1200 SHS | 14,241 | 35,430 |
| VERIZON COMM COM 800 SHARES | 28,766 | 41,568 |
| VIATRIS INC | 781 | 1,001 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 698,398 | 430,539 | 267,859 | |
| BUILDING IMPROVEMENTS | 14,425 | 8,895 | 5,530 | |
| LAND | 75,000 | 0 | 75,000 | |
| BUILDING IMPROVEMENTS | 32,199 | 19,583 | 12,616 | |
| BUILDING IMPROVEMENTS | 8,068 | 4,045 | 4,023 | |
| ROOF | 15,883 | 7,140 | 8,743 | |
| HVAC UNIT | 12,566 | 5,353 | 7,213 | |
| HVAC UNIT | 4,025 | 1,592 | 2,433 | |
| HVAC UNIT | 8,775 | 3,272 | 5,503 | |
| BUILDING IMPROVEMENTS | 5,000 | 1,851 | 3,149 | |
| SECURITY SYSTEM | 4,132 | 4,132 | 0 | |
| SECURITY SYSTEM | 1,000 | 1,000 | 0 | |
| HVAC NEW EQUIPMENT | 53,888 | 11,689 | 42,199 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMER FUNDS INCOME FUND OF AMERICA CL F2 988.064 SHS | FMV | 14,974 | 25,512 |
| SPDR S&P 500 ETF TRUST 100 SHARES | FMV | 22,630 | 47,496 |
| Description | Amount |
|---|---|
| FEDERAL TAXES | 4,200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS ADMINISTRATIVE | 24 | 24 | 0 | |
| INVESTMENT FEES | 156 | 156 | 0 | |
| INSURANCE | 3,312 | 3,312 | 0 | |
| REPAIRS & MAINTENANCE | 1,167 | 1,167 | 0 | |
| UTILITIES | 7,532 | 7,532 | 0 | |
| LEGAL FEES | 2,661 | 2,661 | 0 | |
| SECURITY SYSTEM | 1,934 | 1,934 | 0 | |
| EXTERMINATOR | 283 | 283 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 7,669 | 7,669 |
| DUE TO CRIS SMITH | 200 | 200 |
| DUE TO GRACE K. GORLITZ | 10,400 | 10,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 33,128 | 33,128 | 0 |