| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AKIDO LABS | AT COST | 749,995 | 749,995 |
| BREP VII COMMERCIAL REAL ESTATE TRUST | AT COST | 304,871 | 286,138 |
| EDUCATION LOANS | AT COST | 762,256 | 762,256 |
| FRANCISCO PARTNERS III, L.P. | AT COST | 11,764 | 34,381 |
| FRANCISCO PARTNERS III (CAYMAN) | AT COST | 211,818 | 270,877 |
| FRANCISCO PARTNERS III (DOMESTIC) | AT COST | 36,116 | 35,207 |
| ROCKET GLOBAL INNOVATION FUND | AT COST | 511,825 | 654,479 |
| WW CAPE HOUSE INVESTORS LLC | AT COST | 33,865 | 33,865 |
| WW MULTISTATE TRADEWINDS LLC | AT COST | 14,672 | 14,672 |
| WWW OLYMPUS OPPORTUNITY FUND II | AT COST | 60,013 | 60,013 |
| WW OLYMPUS PROPERTY IV LLC | AT COST | 31,546 | 31,546 |
| WW OLYMPUS PROPERTY V LLC | AT COST | 1,324 | 1,324 |
| WW OLYMPUS PROPERTY VI LLC | AT COST | 22,162 | 22,162 |
| WCW MULISTATE WALDEN LLC | AT COST | 24,743 | 24,743 |
| WW CACTUS 88 HOLDINGS LLC | AT COST | 15,394 | 15,394 |
| TOKAMAK INVESTORS LLC | AT COST | 506,965 | 506,965 |
| WW ROSS AVENUE LP | AT COST | 8,567 | 8,567 |
| WW ELEVATION PROPERTY LP | AT COST | 18,640 | 18,640 |
| WW OLYMPUS MIDTWON | AT COST | 824 | 824 |
| WW UNION CARROLTTON LLC | AT COST | 690 | 690 |
| WW WOODBRIDGE LP | AT COST | 590 | 590 |
| 98,071 | AT COST | 7,733 | 7,733 |
| OLYMPUS OTHER | AT COST | 98,073 | 98,071 |
| JP MORGAN #2255 | AT COST | 515,595 | 1,204,603 |
| MERRILL LYNCH #4124 | AT COST | 1,345,907 | 3,488,007 |
| SCHWAB #8998 | AT COST | 22,402,544 | 24,416,453 |
| UBS #2653 | AT COST | 311,862 | 1,953,810 |
| SCHWAB #6101 | AT COST | 23,456 | 18,622 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND ACCOUNTING | 13,313 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT | 5,701 | 5,701 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 60% CHARITABL CONTRIBUTIONS FROM PASSTHR | 96 | |||
| COMMUNITY AWARENESS/DINNER FOR HOMELESS | 8,397 | 8,397 | ||
| INVESTMENT FEES | 36,844 | 36,844 | ||
| MISCELLANEOUS EXPENSE | 137,750 | 137,750 | ||
| NET RENTAL REAL ESTATE LOSS FROM PASSTHR | 263,414 | 25,261 | ||
| NONDEDUCTIBLE EXPENSE FROM PASSTHROUGHS | 566 | 566 | ||
| OTHER EXPENSES - UBIT | 234,745 | |||
| OTHER EXPENSES FROM PASSTHROUGHS | 21,705 | 21,705 | ||
| OUTSIDE SERVICES | 37,504 | 37,505 | ||
| SUPPLIES | 216 | 216 | ||
| TRAVEL | 2,165 | 2,165 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 301,050 | 300,933 | |
| PPP I LOAN FORGIVENESS | 46,361 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PPP LOAN | 46,361 | |
| DUE TO CBCC FOUNDATION | 2,001 | |
| CR BALANCE IN WW MULTISTATE PROPERTIES I | 140,054 | 148,357 |
| CR BALANCE IN WW PRESERVE INVESTORS LLC | 24,670 | 23,789 |
| CR BALANCE IN WW ROSEMEADE INVESTORS LLC | 12,931 | 17,793 |
| CR BALANCE IN WW RENAISSANCE INVESTORS | 489 | |
| CR BALANCE IN WW WESTOVER INVESTORS LLC | 426 | |
| CR BALANCE IN WW OLYMPUS MT JULIET LLC | 91,602 | |
| OTHER CURRENT LIABILITIES | 127 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Gross Receipts | 686,858 | 267,780 | 419,078 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 200,000 | |||
| FOREIGN TAXES | 9 | |||
| STATE TAXES | 225 |