| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS - 3.400% - 02 | 103,150 | 102,886 |
| AMERICAN HONDA FIN CORP - 2.04 | 130,128 | 130,211 |
| AMERICAN TOWER CORP BOND - 4.0 | 104,189 | 112,403 |
| AT&T INC - 4.300% - 02/15/2030 | 149,449 | 140,816 |
| BANK OF MONTREAL - 2.500% - 06 | 121,212 | 118,616 |
| BK OF AMERICA CORP SER - 3.593 | 121,496 | 118,391 |
| CITIGROUP INC BND - 3.300% - 0 | 100,653 | 106,251 |
| COCA COLA CO NOTE CALL - 1.375 | 93,872 | 94,320 |
| CVS CAREMARK CORP NOTE - 4.300 | 95,828 | 93,210 |
| DUKE ENERGY CORP - 3.400% - 06 | 113,630 | 106,020 |
| GENERAL MLS INC - 4.000% - 04/ | 131,435 | 130,997 |
| GOLDMAN SACHS GROUP - 4.250% - | 116,273 | 119,961 |
| JEFFERIES GROUP LLC - 4.850% - | 123,812 | 119,103 |
| KLA-TENCOR SR GLBL NT - 4.650% | 104,583 | 108,435 |
| MORGAN STANLEY NOTE - 1.869% - | 126,524 | 129,318 |
| ORACLE CORP NOTE CALL MAKE WHO | 98,114 | 95,710 |
| PROLOGIS - 2.125% - 04/15/2027 | 134,436 | 132,210 |
| SUNOCO LOGISTICS PARTNERS - 5. | 105,355 | 102,544 |
| UNITEDHEALTH GROUP INC - 3.850 | 103,210 | 100,386 |
| VERIZON COMMUNICATIONS - 3.376 | 139,297 | 133,018 |
| WELLS FARGO CO MTN BE - 3.450% | 127,392 | 128,573 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CNI FIXED INCOME OPP FD CL N | 615,081 | 580,044 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAM CAPITAL 374 LLC | 779,163 | 990,210 | |
| CAM MANAGEMENT 418 LLC | 355,493 | 493,264 | |
| CAM MANAGEMENT 421 LLC | 349,945 | 484,301 | |
| GOLUB CAPITAL PARTNERS INTERNA | 236,776 | 450,000 | |
| HERSHISER INCOME FUND II, LP | 43,599 | 41,504 | |
| KAISER INDUSTRIAL LLC | 639,789 | 908,114 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 38,153 | 38,153 | ||
| Indemnification Insurance | 1,131 | 1,131 | ||
| K-1 Exp CAM MANAGEMENT 421 LLC | 3 | |||
| K-1 Exp HERSHISER INCOME FUND | 690 | 690 | ||
| ADVERTISING & SOCIAL MEDIA | 9,335 | 9,335 | ||
| Postage/Delivery Service | 3,399 | 3,399 | ||
| State or Local Filing Fees | 130 | 130 | ||
| Website Hosting/Support | 7,813 | 7,813 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss CAM CAPITAL 374 LLC | 27,761 | 27,761 | |
| K-1 Inc/Loss CAM MANAGEMENT 418 LLC | -22,303 | -22,303 | |
| K-1 Inc/Loss CAM MANAGEMENT 421 LLC | 4,352 | 937 | |
| K-1 Inc/Loss KAISER INDUSTRIAL LLC | 12,656 | 3,383 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 11,328 | 11,328 | ||
| Philanthropic Consulting Srvcs | 5,000 | 5,000 | ||
| Website Development | 35,908 | 35,308 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2021 | 6,700 | |||
| 990-PF Extension for 2020 | 1,540 |