| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 645 | 323 | 322 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ISHARES | 2020-02 | PURCHASE | 2021-01 | 1,201 | 1,025 | 176 | ||||
| ISHARES TIPS | 2020-01 | PURCHASE | 2021-01 | 254 | 235 | 19 | ||||
| ISHARES RUSSELL | 2020-01 | PURCHASE | 2021-01 | 1,906 | 1,517 | 389 | ||||
| ISHARES MSCI | 2018-03 | PURCHASE | 2021-01 | 1,942 | 1,807 | 135 | ||||
| ISHARES MSCI | 2018-03 | PURCHASE | 2021-01 | 7,908 | 6,875 | 1,033 | ||||
| ISHARES CORE S&P | 2018-03 | PURCHASE | 2021-01 | 17,799 | 12,794 | 5,005 | ||||
| ISHARES RUSSELL MID CAP | 2018-03 | PURCHASE | 2021-01 | 7,157 | 5,254 | 1,903 | ||||
| ISHARES RUSSELL 2000 ETF | 2018-03 | PURCHASE | 2021-01 | 12,284 | 8,883 | 3,401 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGE | 272 | 136 | 136 | |
| OFFICE EXPENSE | 402 | 201 | 201 | |
| CONTRACTORS | 42,000 | 21,000 | 21,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITIES | -4,266 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
OTHER LOANS RECEIVABLE - V3 SYSTEMS |
50,000 |
|
OTHER LOANS RECEIVABLE - DAVE MOCK |
90,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 6,000 | 3,000 | 3,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 594 | 297 | 297 | |
| LICENSES | 88 | 44 | 44 |