| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting & Tax Preparation Fees | 5,030 | 0 | 0 | 5,030 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Vanguard FTSE Dev Mkts 15,722 Sh | FMV | 802,765 | 802,765 |
| Vanguard Emerging Mkts ETF, 5,669 Sh | FMV | 280,389 | 280,389 |
| Vanguard Total Bd Mkt, 42,084 Sh | FMV | 470,923 | 470,923 |
| DFA Int'l Real Estate, 14,5173 Sh | FMV | 68,809 | 68,809 |
| Vanguard Real Estate, 1,145 Sh | FMV | 132,831 | 132,831 |
| Vanguard Total Stk Mkt, 5,578 Sh | FMV | 1,346,752 | 1,346,752 |
| Blackrock Total Return 39,420 Sh | FMV | 466,736 | 466,736 |
| FPA Multi-Advisor Offshore Fund | FMV | 194,792 | 194,792 |
| DFA Commodity Strategy 32,263 Sh | FMV | 152,605 | 152,605 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,335 | 0 | 0 | 1,335 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Miscellaneous Expenses | 599 | 599 | ||
| Payroll Processing Fees | 860 | 860 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Refund of Expense | 19,901 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 25,927 | 25,927 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax on Investment Income | 3,831 |