| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK INC DUE 060122 | 70,338 | 70,873 |
| CHEVRON CORPORATION DUE 030324 | 69,733 | 72,770 |
| GILEAD SCIENCES DUE 090122 | 70,269 | 70,937 |
| JOHNSON & JOHNSON DUE 011525 | 67,519 | 72,986 |
| MICROSOFT CORPORATION DUE 121523 | 71,096 | 73,460 |
| PEPSICO INCORPOR DUE 030123 | 70,225 | 71,709 |
| US BANCORP DUE 031522 | 70,040 | 70,244 |
| WELLS FARGO BK DUE 081523 | 70,986 | 73,401 |
| BANK OF AMERICA DUE 030326 | 79,093 | 77,026 |
| APPLE INC DUE 080426 | 74,830 | 72,986 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 100,403 | 312,865 |
| ABBVIE | 272,811 | 380,745 |
| ACCENTURE PLC | 118,000 | 393,408 |
| ALTRIA GROUP INC | 347,748 | 235,339 |
| AMERIPRISE FINANCIAL | 158,299 | 355,355 |
| APPLE INC | 59,906 | 304,887 |
| ARTHUR J GALLAGHER & CO | 99,600 | 297,092 |
| BLACKROCK INC | 181,198 | 424,820 |
| CHEVRON CORPORATION | 268,627 | 283,870 |
| CISCO SYSTEMS INC | 157,127 | 315,392 |
| CROWN CASTLE INTL CO | 153,111 | 307,057 |
| DISCOVER FINANCIAL | 173,604 | 305,310 |
| DUKE ENERGY | 74,878 | 83,710 |
| HOME DEPOT INC | 173,341 | 488,467 |
| HONEYWELL INTL | 106,521 | 171,604 |
| ISHARES IBOXX HIGH YIELD | 452,143 | 447,840 |
| ISHARES IBOXX INVT GRADE | 603,601 | 616,483 |
| ISHARES SHORT TR IS 15 YR IN | 635,723 | 642,088 |
| JP MORGAN CHASE & CO | 254,389 | 434,196 |
| LOCKHEED MARTIN CORP | 191,769 | 254,118 |
| MEDTRONIC PLC | 141,783 | 180,003 |
| MERCK & CO INC | 240,718 | 296,060 |
| MICROSOFT CORP | 76,086 | 398,539 |
| NEXTERRA ENERGY INC | 111,614 | 269,064 |
| PAYCHEX INC | 216,877 | 477,204 |
| PEPSICO INC | 184,694 | 243,368 |
| PHILIP MORRIS INTL | 331,294 | 300,200 |
| PHILLIPS 66 | 242,845 | 244,263 |
| PROCTER & GAMBLE | 119,386 | 216,416 |
| PROLOGIS INC | 134,562 | 352,377 |
| RPM INTERNATIONAL | 117,602 | 223,614 |
| SNAP-ON INC | 170,491 | 286,025 |
| STARBUCKS CORP | 123,062 | 233,238 |
| UNION PACIFIC CORP | 162,568 | 376,635 |
| VANGUARD TTL BD MRKT ETF | 766,550 | 795,125 |
| VERIZON COMMUNICATION | 241,186 | 240,315 |
| ILLINOIS TOOL WORKS | 129,007 | 148,080 |
| US BANC CORP | 262,616 | 299,218 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HOLMSTROM & KENNEDY PC | 490 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK BEQUEATHED TO THE FOUNDATION | 16,170 | 15,820 | 15,820 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 13,115 | 0 | 13,115 | |
| SHIPPING & POSTAGE | 117 | 0 | 0 | |
| SUBSCRIPTIONS & SUBSCRIPTION SERVICES | 10,098 | 0 | 10,098 | |
| OFFICE SUPPLIES & EXPENSE | 1,075 | 0 | 0 | |
| PAYROLL PROCESSING | 3,629 | 0 | 2,374 | |
| INSURANCE | 748 | 0 | 0 | |
| INVESTMENT EXPENSES | 98,058 | 0 | 0 | |
| EQUIPMENT | 1,444 | 0 | 1,444 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KANTOR WASSINK AGENCY LLC | 3,000 | 0 | 3,000 | |
| KITTY WALES | 2,000 | 0 | 2,000 | |
| ALLESANDRO GALLO | 2,000 | 0 | 2,000 | |
| INGA WEST | 1,000 | 0 | 1,000 | |
| IMAD KAHN | 1,500 | 0 | 1,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE REGISTRATION FEES | 35 | 0 | 0 | |
| PAYROLL TAXES | 13,388 | 0 | 8,760 | |
| FEDERAL INCOME TAXES | 10,500 | 0 | 0 |