| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX RETURN PREPARATION | 7,515 | 0 | 7,515 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CERBERUS ACDC PARTNERS, L.P. | FMV | 1,265,416 | 1,265,416 |
| CERBERUS CAL III PARTNERS, L.P. | FMV | 3,540,216 | 3,540,216 |
| CERBERUS CC INSTITUTIONAL FEEDER, L.P. | FMV | 2,909,784 | 2,909,784 |
| CERBERUS GLOBAL NPL FEEDER FUND, L.P. | FMV | 14,893,598 | 14,893,598 |
| CERBERUS OFFSHORE LEVERED LOAN OPPORTUNITIES FUND IV, LTD. | FMV | 688,433 | 688,433 |
| CIREP V AIV III, S.C.A., SICAV-RAIF | FMV | 900,037 | 900,037 |
| CIREP V AIV, L.L.C. | FMV | 378,294 | 378,294 |
| CIREP V INSTITUTIONAL FEEDER, L.P. | FMV | 3,967,836 | 3,967,836 |
| PIVOTAL COMMONWARE, INC | FMV | 20,000,000 | 20,000,000 |
| UNTETHER AI CORPORATION | FMV | 40,000,000 | 40,000,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL ADMINISTRATIVE LEGAL COUNSEL | 170,486 | 60,000 | 110,486 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT EXPENSES | 282 | 282 | 0 | |
| OTHER DEDUCTIONS THRU SCHEDULE K-1 | 0 | 166,334 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME THRU SCHEDULE K-1'S | 607,891 | ||
| OTHER INVESTMENT INCOME | 13,043 | 13,043 | 13,043 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION ON INVESTMENTS | 35,336,641 |