| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 840 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2006-12-31 | 64,000 | 29,867 | S/L | 30.0000 | 2,133 | |||
| EQUIPMENT | 2006-12-10 | 15,000 | 15,000 | S/L | 10.0000 | ||||
| LAND 5.141ACRES W/IMP. | 2006-12-31 | 240,000 | |||||||
| SHEDS | 2007-10-01 | 12,144 | 5,364 | S/L | 30.0000 | 404 | |||
| J D 960 36' FIELD CULTIVATOR | 2009-11-02 | 9,750 | 9,750 | 200DB | 7.0000 | ||||
| LAND-42.0449 ACRES (N.BORMAN) | 2009-10-09 | 210,000 | |||||||
| TRACTOR | 2009-12-10 | 9,500 | 9,500 | 200DB | 7.0000 | ||||
| 15.92 ACRES--(PULS) | 2010-03-24 | 159,200 | |||||||
| EQUIPMENT | 2010-02-03 | 2,900 | 2,900 | S/L | 7.0000 | ||||
| FENCE--(PULS) | 2010-02-03 | 6,282 | 6,282 | S/L | 7.0000 | ||||
| 43.34 ACRES--(BARTOSKEWITZ) | 2010-05-04 | 322,350 | |||||||
| 67.73 ACRES-(BARTOSKEWITZ) | 2010-05-04 | 264,000 | |||||||
| 50% 99.54 ACRES (OR-TX) | 2010-04-30 | 541,582 | |||||||
| CAGES/PENS (PULS) | 2011-10-31 | 11,820 | 11,820 | S/L | 5.0000 | ||||
| TRAILER (PULS FARM) | 2012-09-10 | 2,272 | 2,272 | S/L | 7.0000 | ||||
| IMPROVEMENTS(PULS FARM | 2012-12-31 | 21,148 | 6,184 | S/L | 27.5000 | 769 | |||
| PULS-TOOL ROOM | 2013-07-10 | 964 | 696 | 150DB | 20.0000 | 21 | |||
| PULS-ELECTRIC GATE | 2013-04-08 | 2,703 | 2,703 | 200DB | 7.0000 | ||||
| PULS-SHOP ROOM | 2013-03-23 | 2,792 | 2,443 | S/L | 10.0000 | 140 | |||
| FENCE | 2013-06-04 | 11,935 | 9,292 | 150DB | 15.0000 | 353 | |||
| EQUIPMENT | 2014-07-07 | 54,971 | 53,744 | 200DB | 7.0000 | 1,227 | |||
| FENCE-PULS FARM | 2015-12-31 | 8,782 | 8,194 | 200DB | 7.0000 | 392 | |||
| CULTIVATOR | 2015-04-01 | 1,500 | 1,400 | 200DB | 7.0000 | 67 | |||
| J D TRACTOR | 2015-07-10 | 8,000 | 7,465 | 200DB | 7.0000 | 357 | |||
| HLAVINKA EQUIPMENT | 2015-08-15 | 20,000 | 18,661 | 200DB | 7.0000 | 893 | |||
| PULS HEITAGE DWELLING | 2016-10-10 | 46,614 | 7,133 | S/L | 27.5000 | 1,695 | |||
| EQUIPMENT | 2016-11-01 | 1,500 | 1,312 | 200DB | 7.0000 | 66 | |||
| FARM EQUIPMENT | 2017-06-23 | 8,000 | 6,751 | 200DB | 7.0000 | 357 | |||
| 7150 TRACTOR-FRANK HARBORTH | 2019-01-21 | 31,000 | 31,000 | 200DB | 7.0000 | ||||
| EQUIPMENT-DIETZ TRACTOR | 2019-12-16 | 3,000 | 3,000 | 200DB | 7.0000 | ||||
| GOLF CART | 2020-10-28 | 4,800 | 4,800 | 200DB | 7.0000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 361,377 | 266,407 | 94,970 | |
| EQUIPMENT | ||||
| FENCE | ||||
| FIXTURES | ||||
| LAND | 1,734,633 | 1,734,633 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 2,418 | |||
| CHEMICALS | 28,088 | |||
| DUES | 45 | |||
| EQUIPMENT RENTAL | 14,200 | |||
| EQUIPMENT REPAIRS | 30,403 | |||
| FERTILIZER | 170,284 | |||
| FUEL | 26,778 | |||
| GRAIN PURCHASED | 72,731 | |||
| INSURANCE | 13,055 | |||
| LAND RENT | 25,850 | |||
| LICENSES | ||||
| MACHINE HIRE | 13,602 | |||
| MEMORIAL | ||||
| MISCELLANEOUS | ||||
| OFFICE SUPPLIES | 27 | |||
| PERMIT FEES | ||||
| POSTAGE | ||||
| SCHOLARSHIP | ||||
| SEED | 106,657 | |||
| UTILITIES | 3,812 | |||
| BOARD | 500 | |||
| FREIGHT | 7,841 | |||
| LEGAL | 3,395 | |||
| PARTS | 18,417 | |||
| PULS HERITAGE FARM | 3,412 | |||
| RENT EXPENSE | 89,000 | |||
| REPAIRS | 2,696 | |||
| SUPPLIES | 130 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CROP SALES | 584,107 | 584,107 | |
| GOVERNMENT PAYMENT | 458 | 458 | |
| AGRICULTURE PROGRAM PAYMENTS | 35,884 | 35,884 | |
| FARMING | 18,376 | 18,376 | |
| UTILITIES INCOME | 1,146 | 1,146 | |
| REIMBURSEMENTS | 99 | 99 | |
| CHEMICALS INCOME | 78 | 78 | |
| FERTILIZER INCOME | 212 | 212 | |
| MACHINE HIRE INCOME | 203 | 203 | |
| SEED INCOME | 382 | 382 | |
| EARNEST MONEY INCOME | 10,000 | 10,000 | |
| LAND | 1,277,080 | 1,277,080 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 1,109 |