| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Intellectual property Video Animation | 71,880 | 0 | 71,880 | |
| Website | 6,900 | 0 | 6,900 | |
| Equipment | 224,446 | 63,065 | 161,381 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 1,487 | |||
| Office Supplies | 7,541 | |||
| Postage | 20 | |||
| Supplies | 4,279 | |||
| Telephone | 3,691 | |||
| Web Services | 8,993 | |||
| Furniture & Fixtures | 7,002 | |||
| Licenses | 43 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Link Architecture | 5,920 | |||
| Jordan Knight Marketing | 15,000 | |||
| Melisa Jones Knight Mascot Retention | 2,105 | |||
| Lawnman Contractors Landscape and Design | 3,342 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 2,104 |