| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 14,200 | 14,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 94974BGP9 WELLS FARGO CO MTN | 101,109 | 106,558 |
| 58013MES9 MCDONALDS CORP MTN | 102,494 | 105,065 |
| 91324PCP5 UNITEDHEALTH GROUP | 100,526 | 108,426 |
| 31420B300 FEDERATED HERMES INS | 1,753,990 | 1,768,478 |
| 166764AG5 CHEVRON CORP | ||
| 38141EA58 GOLDMAN SACHS GP MTN | ||
| 14912L6G1 CATERPILLAR MTN | 101,603 | 106,111 |
| 17275RAN2 CISCO SYSTEMS INC | 105,858 | 106,088 |
| 46625HQJ2 JPMORGAN CHASE CO | ||
| 037833AR1 APPLE INC | ||
| 05565QBU1 BP CAPITAL MARKETS | ||
| 92826CAD4 VISA INC | 101,251 | 106,700 |
| 13161T401 CALVERT SHORT DURATI | ||
| 057071854 BAIRD AGGREGATE BOND | 2,096,478 | 2,080,665 |
| 857477AM5 STATE STREET CORP | 103,051 | 105,217 |
| 06406RAG2 BANK OF NY MTN | 101,628 | 103,552 |
| 912828SV3 U S TREASURY NT | 51,164 | 50,293 |
| 74440B884 PGIM TOTAL RETURN BO | 1,799,339 | 1,802,737 |
| 458140AR1 INTEL CORP | 101,147 | 101,555 |
| 747525AE3 QUALCOMM INC | 99,463 | 101,005 |
| 585055BS4 MEDTRONIC INC | 69,540 | 72,398 |
| 912828SF8 U S TREASURY NT | 165,677 | 165,375 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00769G543 CAMBIAR INTL EQUITY | ||
| 278865100 ECOLAB INC | 380,433 | 4,504,128 |
| 149498107 CAUSEWAY EMERGING MA | ||
| 78467Y107 SPDR S P MIDCAP 400 | 489,791 | 1,087,128 |
| 06828M876 BARON EMERGING MARKE | 859,700 | 1,167,442 |
| 464287465 ISHARES MSCI EAFE ET | 572,142 | 944,160 |
| 89114QBC1 TORONTO DOMINION | ||
| 76680R206 RINGCENTRAL INC | 134,764 | 137,140 |
| 78409V104 S P GLOBAL INC | 23,016 | 54,272 |
| 893641100 TRANSDIGM GROUP INC | 76,152 | 132,346 |
| 03027X100 AMERICAN TOWER CORP | 283,482 | 472,388 |
| 060505104 BANK OF AMERICA CORP | 95,394 | 153,668 |
| 848637104 SPLUNK INC | ||
| 81762P102 SERVICENOW INC | 10,562 | 40,894 |
| G6095L109 APTIV PLC | 28,706 | 65,980 |
| 247361702 DELTA AIR LINES INC | ||
| 922908710 VANGUARD 500 INDEX A | 2,598,410 | 8,879,599 |
| 608190104 MOHAWK INDS INC CO | ||
| 30303M102 FACEBOOK INC A | 95,552 | 186,002 |
| 98MSCF1J1 PARTNERS GRP PRVT EQ | 1,295,871 | 3,053,004 |
| H1467J104 CHUBB LTD | 23,281 | 30,156 |
| 56585A102 MARATHON PETROLEUM C | 191,164 | 204,512 |
| 594918104 MICROSOFT CORP | 148,034 | 495,063 |
| 15135B101 CENTENE CORP COM | 141,494 | 209,378 |
| 70450Y103 PAYPAL HOLDINGS INC | 101,001 | 171,985 |
| 89400J107 TRANSUNION | 62,638 | 101,149 |
| 931142103 WAL MART STORES INC | 85,464 | 143,822 |
| 127097103 CABOT OIL GAS CORP C | ||
| 023135106 AMAZON.COM INC | 208,841 | 406,789 |
| 012653101 ALBEMARLE CORP | 45,461 | 152,418 |
| 57636Q104 MASTERCARD INC | 46,592 | 62,162 |
| 902252105 TYLER TECHNOLOGIES I | 13,129 | 38,194 |
| 46625H100 J P MORGAN CHASE CO | 126,976 | 165,001 |
| 524686524 CLEARBRIDGE INTERNAT | 2,074,803 | 3,238,616 |
| 808513105 SCHWAB CHARLES CORP | 93,911 | 176,946 |
| 440452100 HORMEL FOODS CORP | ||
| 22160K105 COSTCO WHSL CORP | 55,446 | 96,509 |
| 28176E108 EDWARDS LIFESCIENCES | 23,475 | 36,404 |
| 91324P102 UNITED HEALTH GROUP | 42,461 | 86,870 |
| N59465109 MYLAN NV | ||
| 02079K305 ALPHABET INC CL A | 80,207 | 214,381 |
| 024835100 AMERICAN CAMPUS COMM | ||
| 595112103 MICRON TECHNOLOGY IN | 100,426 | 148,667 |
| 037833100 APPLE INC | 215,153 | 504,299 |
| 464287655 ISHARES RUSSELL 2000 | 948,464 | 1,334,700 |
| 78462F103 SPDR S P 500 ETF | ||
| 464287481 ISHARES RUSSELL MIDC | 292,651 | 483,924 |
| 285512109 ELECTRONIC ARTS INC | ||
| 375558103 GILEAD SCIENCES INC | 111,487 | 125,978 |
| 097023105 BOEING CO | ||
| 33829M101 FIVE BELOW | ||
| 88339J105 TRADE DESK INC THE C | 42,867 | 115,466 |
| 461202103 INTUIT INC | 40,191 | 68,181 |
| 57667L107 MATCH GROUP INC NEW | 121,192 | 193,085 |
| 87918A105 TELADOC INC | 215,569 | 109,082 |
| 87612E106 TARGET CORP | 74,569 | 120,349 |
| 79466L302 SALESFORCE COM INC | 120,453 | 161,373 |
| 92556V106 VIATRIS INC | 124,640 | 108,226 |
| 776696106 ROPER INDS INC | 101,086 | 135,262 |
| 217204106 COPART INC COM | 85,332 | 134,942 |
| G5960L103 MEDTRONIC PLC | 74,034 | 76,450 |
| 30063P105 EXACT SCIENCES CORPO | 171,422 | 123,983 |
| 98954M101 ZILLOW GROUP INC | 65,592 | 61,349 |
| 67066G104 NVIDIA CORP | 65,053 | 150,584 |
| 22266L106 COUPA SOFTWARE INC | 186,980 | 115,377 |
| 437076102 HOME DEPOT INC | 58,714 | 93,792 |
| 852234103 SQUARE INC A | 69,204 | 46,192 |
| 009066101 AIRBNB INC CL A | 122,000 | 122,370 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 98MSC15L3 IDR CORE EQUITY RE S | AT COST | 416,464 | 1,064,769 |
| 99MSCPGB8 POINTER OFFSHORE LTD | AT COST | 900,000 | 3,484,936 |
| 912828SF8 U S TREASURY NT | |||
| 31374TRA9 F N M A #323681 | AT COST | 1,762 | 2,003 |
| 31404L5R7 F N M A #772256 | AT COST | 784 | 827 |
| 36213USE1 G N M A #564917 | AT COST | 1,004 | 1,030 |
| 31404MLW6 F N M A #772641 | AT COST | 4,400 | 5,016 |
| 31405XRH8 F N M A #802488 | AT COST | 1,112 | 1,208 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 317,918 | 596,775 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 301,141 | 324,684 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 995,017 | 1,077,480 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 174,043 | 190,483 |
| 31371LFZ7 F N M A #254984 | AT COST | 4,054 | 4,499 |
| 31404LY38 F N M A #772130 | AT COST | 414 | 436 |
| 31371LFY0 F N M A #254983 | AT COST | 3,558 | 3,958 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 57,321 | 81,207 |
| 19765N518 COLUMBIA INCOME FD C | |||
| 31371HVJ4 F N M A #252717 | AT COST | 920 | 1,079 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 650,987 | 660,345 |
| 52469F721 WESTERN ASSET INCOME | AT COST | 275,000 | 275,452 |
| 500767736 QUADRATIC INTRST RT | AT COST | 150,600 | 142,305 |
| 464287168 ISHARES SELECT DIV E | AT COST | 470,433 | 502,619 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 11,204 | 11,204 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 17,301 | 20,789 | 20,789 |
| LOANS PROGRAM RELATED INVESTME | 2,789,813 | 2,521,897 | 2,521,897 |
| Description | Amount |
|---|---|
| CY PENDING SALES ADJ | 2 |
| PY ROC ADJ | 3,670 |
| PURCHASE OF ACCRUED INTEREST | 12 |
| LOANS WRITTEN OFF | 70,035 |
| COST BASIS ADJ | 2,102 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 102 | 102 | 0 | |
| STATE FILING FEES | 25 | 0 | 25 | |
| INSURANCE - AFINITY NONPROFITS | 14,509 | 0 | 14,509 | |
| ADMINISTRATIVE FEES | 48,437 | 0 | 48,437 | |
| TECHNOLOGY EXPENSES | 42,403 | 0 | 42,403 | |
| COLLECTION FEES | 2,134 | 0 | 2,134 | |
| PARTNERSHIP EXPENSES | 6,456 | 6,456 | 0 | |
| WIRE FEE | 18 | 0 | 18 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 48 | 48 | |
| PARTNERSHIP INCOME | 26,606 | 26,606 |
| Description | Amount |
|---|---|
| RECOVERIES | 13,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP AMERICA MANAGEMENT | 62,110 | 62,110 | ||
| ASPIRE MANAGEMENT | 81,995 | 81,995 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,690 | 4,690 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 7,594 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 41,695 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,516 | 2,516 | 0 |