| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,000 | 0 | 0 | 17,000 |
| Category | Amount |
|---|---|
| N/A | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SELECT EQUITY (CS 5078) | 2,603,865 | 3,810,964 |
| PIMCO FDS-REAL RETURN | 849,496 | 1,002,459 |
| DODGE & COX INCOME FUND | 2,082,511 | 2,110,392 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LEGACY VENTURE V (QP) LLC | AT COST | 363,224 | 738,744 |
| PRIME FINANCE LONG DURATION B-PIECE III | AT COST | 104,620 | 105,861 |
| LEGACY VENTURE VII LLC | AT COST | 841,850 | 3,794,799 |
| LEGACY VENTURE VIII LLC | AT COST | 902,138 | 2,423,126 |
| OCTAGON INVESTMENTS OFFSHORE FUND LTD | AT COST | 1,500,000 | 1,286,606 |
| PRIME FINANCE CMBS B-PIECE | AT COST | 1,254,895 | 945,025 |
| PRIME FINANCE LONG DURATION B-PIECE II | AT COST | 852,457 | 823,916 |
| SUMMIT PARTNER IX-B | AT COST | 268,359 | 687,859 |
| SANDS CAPITAL EMERGING MARKETS GROWTH FEEDER FUND (CAYMAN) | AT COST | 2,000,000 | 2,798,477 |
| LEGACY VENTURE IX LLC | AT COST | 713,076 | 1,477,241 |
| SUMMIT PARTNER IX-B AIV | AT COST | 73,160 | 155,231 |
| SUMMIT PARTNERS REINVESTMENT FUND LP | AT COST | 3,206 | 4,005 |
| TYBOURNE EQUITY (OFFSHORE) FUND | AT COST | 2,000,000 | 2,741,251 |
| LEGACY VENTURE VI (QP) LLC | AT COST | 649,357 | 2,797,885 |
| BAYBERRY OFFSHORE LTD | AT COST | 1,000,000 | 1,144,748 |
| WGI EMERGING MARKETS | AT COST | 1,873,731 | 1,990,951 |
| HCP PRIVATE EQUITY VII (CAYMAN) | AT COST | 310,000 | 1,002,027 |
| CEVIAN CAPITAL II LTD | AT COST | 2,000,000 | 3,258,061 |
| EVERSIDE FOUNDERS FUND | AT COST | 805,600 | 1,020,888 |
| EVERSIDE FUND II, LP | AT COST | 318,171 | 362,665 |
| HCP PRIVATE EQUITY VIII-A LP | AT COST | 390,462 | 698,355 |
| GENERATION IM GLOBAL EQUITY FUND | AT COST | 5,154,219 | 6,355,000 |
| GENERATION IM FUND PLC | AT COST | 2,000,000 | 9,943,489 |
| HCP PE FUND IX-A, LP | AT COST | 257,326 | 340,361 |
| HCP PRIVATE EQUITY FUND X-A, LP | AT COST | 79,135 | 80,942 |
| HCP PRIVATE EQUITY IV | AT COST | 0 | 309,564 |
| HCP PRIVATE EQUITY VI | AT COST | 180,000 | 1,124,916 |
| APIS & HERITAGE LEGACY FUND I, LLC | AT COST | 58,035 | 56,336 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EVERSIDE FUND II - SECTION 59(E) EXPENSE | 105 | 105 | 0 | 0 |
| EVERSIDE FOUNDERS FUND - PORTFOLIO DED | 37 | 37 | 0 | 0 |
| LEGACY IX - PORTFOLIO DED | 540 | 540 | 0 | 0 |
| EVERSIDE FOUNDERS FUND - SEC 179 DED | 57 | 57 | 0 | 0 |
| WGI - INVESTMENT FEE | 292 | 292 | 0 | 0 |
| HCP PRIVATE EQUITY IX-A - PORTFOLIO DED | 2 | 2 | 0 | 0 |
| SUMMIT PARTNER IX-B AIV - OTHER PORTFOLIO DED | 868 | 868 | 0 | 0 |
| MANAGEMENT FEES - #9824 | 1,300 | 1,300 | 0 | 0 |
| PRIME FINANCE LONG DURATION II - OTHER PORTF DED | 1,275 | 1,275 | 0 | 0 |
| PRIME FINANCE CMBS - OTHER PORTF DED | 1,805 | 1,805 | 0 | 0 |
| NONDEDUCTIBLE FROM PASSTHROUGH | 3,156 | 0 | 0 | 0 |
| HCP PRIVATE EQUITY IX-A - OTHER PORTFOLIO DED | 4,120 | 4,120 | 0 | 0 |
| SUMMIT PARTNER IX-B - OTHER PORTFOLIO DED | 5,781 | 5,781 | 0 | 0 |
| HCP PRIVATE EQUITY VIII-A - OTHER PORTFOLIO DED | 9,497 | 9,497 | 0 | 0 |
| EVERSIDE FUND II - OTHER PORTFOLIO DED | 15,743 | 15,743 | 0 | 0 |
| LEGACY V (QP) - OTHER PORTFOLIO DED | 6,771 | 6,771 | 0 | 0 |
| WGI - OTHER PORTFOLIO DEDUCTIONS | 23,173 | 23,173 | 0 | 0 |
| LEGACY VI (QP) - OTHER PORTFOLIO DED | 20,134 | 20,134 | 0 | 0 |
| LEGACY IX - OTHER PORTFOLIO DED | 29,345 | 29,345 | 0 | 0 |
| LEGACY VII - OTHER PORTFOLIO DED | 22,921 | 22,921 | 0 | 0 |
| MANAGEMENT FEES - #5078 | 44,862 | 44,862 | 0 | 0 |
| LEGACY VIII - OTHER PORTFOLIO DED | 33,102 | 33,102 | 0 | 0 |
| GENERATION IM - OTHER PORTFOLIO DED | 48,725 | 48,725 | 0 | 0 |
| EVERSIDE FOUNDERS FUND - OTHER PORTFOLIO DED | 46,542 | 46,542 | 0 | 0 |
| BANK FEES - #9214 | 240 | 0 | 0 | 0 |
| MEMBERSHIP FEES EXPENSE | 12,000 | 12,000 | 0 | 0 |
| HCP PRIVATE EQUITY VIII-A - PORTFOLIO DED | 2 | 2 | 0 | 0 |
| SUMMIT PARTNERS REINVESTMENT FUND - OTHER PORTFOLIO DED | 4 | 4 | 0 | 0 |
| PRIME FINANCE LONG DURATION III - OTHER PORTFOLIO DED | 429 | 429 | 0 | 0 |
| HCP PRIVATE EQUITY FUND X-A - OTHER PORTFOLIO DED | 861 | 861 | 0 | 0 |
| LEGACY VENTURE VIII - PORTFOLIO DED | 248 | 248 | 0 | 0 |
| EVERSIDE FUND III - OTHER DEDUCTIONS | 2,100 | 2,100 | 0 | 0 |
| EVERSIDE FUND II - PORTFOLIO DED | 24 | 24 | 0 | 0 |
| EVERSIDE FOUNDERS FUND - SECTION 743(B) ADJ | 11 | 11 | 0 | 0 |
| EVERSIDE FUND II - SECTION 743(B) ADJ | 105 | 105 | 0 | 0 |
| GENERATION IM - SEC 988 LOSSES | 31,909 | 31,909 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EVERSIDE FOUNDERS FUND - ORD BUS LOSS | -6,196 | -6,196 | 0 |
| EVERSIDE FOUNDERS FUND - OTHER INCOME | 3,305 | 3,305 | 0 |
| EVERSIDE FOUNDERS FUND - OTHER NET RENTAL LOSS | -3,516 | -3,516 | 0 |
| EVERSIDE FOUNDERS FUND - OTHER PORTFOLIO INCOME | 6,606 | 6,606 | 0 |
| EVERSIDE FOUNDERS FUND - SEC 1231 GAIN | 65 | 65 | 0 |
| EVERSIDE FUND II - SECTION 1231 LOSS | -558 | -558 | 0 |
| EVERSIDE FUND II - OTHER PORTFOLIO INCOME / LOSS | 4,330 | 4,330 | 0 |
| EVERSIDE FUND II - OTHER INCOME/LOSS | -78 | -78 | 0 |
| HCP PRIVATE EQUITY FUND VIII-A - OTHER INCOME / LOSS | 192 | 192 | 0 |
| LEGACY VENTURE V - ORD LOSS | -201 | -201 | 0 |
| LEGACY VENTURE V - OTHER INCOME (LOSS) | 3,542 | 3,542 | 0 |
| LEGACY VENTURE V - SEC 1231 GAIN/LOSS | -2 | -2 | 0 |
| LEGACY VENTURE VI - ORDINARY LOSS | -10 | -10 | 0 |
| LEGACY VENTURE VI - OTHER PORTFOLIO INCOME (LOSS) | 63 | 63 | 0 |
| LEGACY VENTURE VI - PFIC INCOME | 1 | 1 | 0 |
| LEGACY VENTURE VI - SEC 988 LOSS | -21 | -21 | 0 |
| LEGACY VENTURE VII - ORDINARY LOSS | -5 | -5 | 0 |
| LEGACY VENTURE VIII - OTHER PORTFOLIO INCOME | 2,534 | 2,534 | 0 |
| LEGACY VENTURE VIII - SECTION 988 LOSSES | -4 | -4 | 0 |
| LEGACY VENTURE IX - SECTION 988 LOSS | -2 | -2 | 0 |
| HCP PRIVATE FUND IX - OTHER PORTFOLIO INCOME | 1 | 1 | 0 |
| HCP PRIVATE FUND IX - SECTION 988 LOSSES | -147 | -147 | 0 |
| LEGACY VENTURE V - OTHER PORTFOLIO INCOME/LOSS | -9 | -9 | 0 |
| LEGACY VENTURE VI - OTHER INCOME/LOSS | 2,292 | 2,292 | 0 |
| LEGACY VENTURE VII - OTHER PORTFOLIO INCOME/LOSS | 1 | 1 | 0 |
| LEGACY VENTURE VIII - OTHER INCOME/LOSS | 486 | 486 | 0 |
| HCP PRIVATE FUND VIII - OTHER PORTFOLIO INCOME | 178 | 178 | 0 |
| LEGACY VENTURE IX - OTHER INCOME/LOSS | 546 | 546 | 0 |
| EVERSIDE FUND II - ORDINARY LOSS | 3,708 | 3,708 | 0 |
| EVERSIDE FUND II - GUARANTEED PAYMENT | 263 | 263 | 0 |
| EVERSIDE FUND II - TAX EXEMPT | 1,262 | 1,262 | 0 |
| LEGACY VENTURE VII - PFIC INCOME | 246 | 246 | 0 |
| WGI - OTHER PORTFOLIO INCOME/LOSS | 14 | 14 | 0 |
| LEGACY VENTURE VII - OTHER INCOME/LOSS | 3,328 | 3,328 | 0 |
| LEGACY VENTURE VII - SECTION 988 LOSS | -12 | -12 | 0 |
| LEGACY VENTURE VIII - PFIC INCOME | 3 | 3 | 0 |
| HCP PRIVATE EQUITY FUND VIII-A - SEC 951(A) INCOME | 104 | 104 | 0 |
| LEGACY VENTURES IX - OTHER PORTFOLIO INCOME/LOSS | 8 | 8 | 0 |
| LEGACY VENTURES IX - PFIC INCOME | 1 | 1 | 0 |
| EVERSIDE FUND II - CANCELLATION OF DEBT | 39 | 39 | 0 |
| APIS & HERITAGE LEGACY FUND I - ORDINARY INCOME/LOSS | -3,103 | -3,103 | 0 |
| EVERSIDE FUND III - ORDINARY INCOME | 134 | 134 | 0 |
| EVERSIDE FUND III - OTHER PORTFOLIO INCOME | 1,361 | 1,361 | 0 |
| WGI - SECTION 988 LOSSES | -749 | -749 | 0 |
| LEGACY VENTURE V - SECTION 988 GAINS | 189 | 189 | 0 |
| LEGACY VENTURE V - PFIC INCOME | 1 | 1 | 0 |
| HCP PRIVATE EQUITY FUND VIII-A - SECTION 988 LOSSES | -90 | -90 | 0 |
| EVERSIDE FOUNDERS FUND - TAX EXEMPT | 10,530 | 10,530 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON INV. INCOME | 16,796 | 16,796 | 0 | 0 |
| STATE FEES | 150 | 0 | 0 | 0 |
| FEDERAL TAXES | 10,000 | 0 | 0 | 0 |