| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,268 | 0 | 4,268 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1117 N BRITTON RD. - TINY HOOVES | 2018-12-01 | 694,579 | 36,362 | SL | 39.000000000000 | 17,810 | 17,810 | ||
| 1117 N BRITTON RD. - TINY HOOVES | 2018-12-01 | 122,486 | L | 0 | 0 | ||||
| BUILDING | 2019-09-01 | 497 | 17 | SL | 39.000000000000 | 13 | 13 | ||
| LAND IMPROVEMENTS | 2019-09-01 | 48,051 | 4,404 | SL | 15.000000000000 | 3,203 | 3,203 | ||
| LEASEHOLD IMPROVEMENTS | 2019-10-01 | 52,253 | 3,919 | SL | 15.000000000000 | 3,484 | 3,484 | ||
| FURNITURE & EQUIPMENT | 2019-08-01 | 327 | 90 | SL | 5.000000000000 | 65 | 65 | ||
| BUILDING - ROOF AND WINDOWS | 2020-10-01 | 42,507 | 227 | SL | 39.000000000000 | 1,090 | 1,090 | ||
| BUILDING - ELECTICAL, DOORS & CONCRETE | 2020-11-01 | 76,050 | 244 | SL | 39.000000000000 | 1,950 | 1,950 | ||
| BUILDING - SIDING | 2020-12-01 | 22,057 | 24 | SL | 39.000000000000 | 566 | 566 | ||
| LEASEHOLD IMPROVEMENTS - WELL | 2020-11-06 | 8,800 | 73 | SL | 15.000000000000 | 587 | 587 | ||
| LAND IMPROVEMENTS - LANDSCAPING | 2020-10-06 | 11,500 | 96 | SL | 15.000000000000 | 767 | 767 | ||
| BUILDING - ELECTICAL, DOORS & CONCRETE | 2021-01-01 | 56,510 | SL | 39.000000000000 | 1,389 | 1,389 | |||
| LAND IMPROVEMENTS - ASPHALT, TIMBER WALL | 2021-06-01 | 43,303 | SL | 15.000000000000 | 1,804 | 1,684 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DETAIL AVAILABLE IN TAXPAYER'S FILE | 5,161,814 | 11,176,122 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1117 N BRITTON RD. - TINY HOOVES | 694,579 | 54,172 | 640,407 | |
| 1117 N BRITTON RD. - TINY HOOVES | 122,486 | 0 | 122,486 | |
| BUILDING | 497 | 30 | 467 | |
| LAND IMPROVEMENTS | 48,051 | 7,607 | 40,444 | |
| LEASEHOLD IMPROVEMENTS | 52,253 | 7,403 | 44,850 | |
| FURNITURE & EQUIPMENT | 327 | 155 | 172 | |
| BUILDING - ROOF AND WINDOWS | 42,507 | 1,317 | 41,190 | |
| BUILDING - ELECTICAL, DOORS & CONCRETE | 76,050 | 2,194 | 73,856 | |
| BUILDING - SIDING | 22,057 | 590 | 21,467 | |
| LEASEHOLD IMPROVEMENTS - WELL | 8,800 | 660 | 8,140 | |
| LAND IMPROVEMENTS - LANDSCAPING | 11,500 | 863 | 10,637 | |
| BUILDING - ELECTICAL, DOORS & CONCRETE | 56,510 | 1,389 | 55,121 | |
| LAND IMPROVEMENTS - ASPHALT, TIMBER WALL | 43,303 | 1,804 | 41,499 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DYE PRESERVE MEMBERSHIP DEPOSIT | 120,000 | 120,000 | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 25 | 0 | 25 | |
| INVESTMENT FEES | 60,282 | 60,282 | 0 | |
| OFFICE SUPPLIES | 1,240 | 0 | 1,240 | |
| RENTAL EXPENSES FOR 1117 N. BRITTON (TINY HOOVES) | 30,318 | 0 | 30,318 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NORTHERN TRUST - OTHER INCOME | 73 | 73 | 73 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL BALANCE DUE AND ESTIMATED TAXES PAID | 1,500 | 0 | 0 | |
| FOREIGN TAXES PAID | 3,938 | 3,938 | 0 |