| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL STATEMENT AND TAX PREPARATION | 2,985 | 2,550 | 435 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| AV EQUIPMENT | 2013-12-19 | 110,803 | 79,591 | STRAIGHT-LINE | 0000000005.000000000000 | 12,960 | 10,873 | 2,087 | |
| COMPUTERS HARDWARE | 2013-03-20 | 11,208 | 9,763 | STRAIGHT-LINE | 0000000005.000000000000 | 829 | 695 | 134 | |
| FURNITURE ART | 2014-01-03 | 22,780 | 17,044 | STRAIGHT-LINE | 0000000007.000000000000 | 3,056 | 2,564 | 492 | |
| SOFTWARE | 2014-01-03 | 3,192 | 3,034 | STRAIGHT-LINE | 0000000005.000000000000 | 99 | 83 | 16 | |
| VENDING MACHINES | 2012-12-04 | 11,672 | 11,457 | STRAIGHT-LINE | 0000000007.000000000000 | 207 | 174 | 33 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VIDEO GAMS, PINBALL MACHINES | 2014-03 | P | 2021-01 | 652,418 | 411,208 | 241,210 | ||||
| TELEVISIONS | 2019-06 | P | 2021-02 | 16,242 | -16,242 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| VENDING MACHINES/DOLLAR CHANGERS | 11,672 | 11,664 | 8 | 8 |
| A/V EQUIPMENT | 128,695 | 98,166 | 18,534 | 18,534 |
| COMPUTER HARDWARE | 11,208 | 10,593 | 615 | 615 |
| COMPUTER SOFTWARE | 3,191 | 3,134 | 57 | 57 |
| FURNITURE ART | 24,780 | 21,100 | 3,680 | 3,680 |
| Item No. | 1 |
|---|---|
| Lender's Name | Kevin Martin |
| Lender's Title | President |
| Original Amount of Loan | 410000 |
| Balance Due | |
| Date of Note | 2018-04 |
| Maturity Date | 2021-12 |
| Repayment Terms | Due in full by 12/31/21 |
| Interest Rate | |
| Security Provided by Borrower | All Assets |
| Purpose of Loan | Operating Capital |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 1 |
|---|---|
| Lender's Name | PNC BANK |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 100,000 |
| Balance Due | |
| Date of Note | 2018-04 |
| Maturity Date | 2019-04 |
| Repayment Terms | ANNUAL RENEWAL |
| Interest Rate | 0000000000.047590000000 |
| Security Provided by Borrower | ALL ASSETS |
| Purpose of Loan | OPERATING CAPITAL |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENT - PINBALL MACHINES | 257,206 | ||
| PROGRAM RELATED INVESTMENT - VIDEO ARCADE GAMES | 153,573 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 25,875 | 22,108 | 3,767 | |
| MERCHANT/BANK/REGISTRATION FEES | 811 | 693 | 118 | |
| PROMOTIONS/ADVERTISING | 2,490 | 2,128 | 362 | |
| POSTAGE, MAILING, SHIPPING | 992 | 848 | 144 | |
| OFFICE EXPENSES | 3,673 | 3,138 | 535 | |
| TOURNAMENT PRIZE MONEY | 17,239 | 14,729 | 2,510 | |
| SUPPLIES - OPERATIONS | 544 | 465 | 79 | |
| FESTIVAL CONVENTION CENTER FEE | 79,847 | 68,222 | 11,625 | |
| VEHICLE | 571 | 488 | 83 | |
| OTHER EXPENSES | 10,515 | 12,039 | 1,524 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE - FX FESTIVAL/PINBURGH TOURNAMENT | 1,054 | 1,054 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD | 1,471 | 1,704 |
| DEFERRED PAYROLL TAXES | 6,428 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| MERCHANDISE T-SHIRTS, ETC. | 1,903 | 449 | 1,454 |
| Name | Address |
|---|---|
| KEVIN MARTIN |
4367 CHICORA ST COLUMBIA,SC29206 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 15,169 | 12,961 | 2,208 | |
| OTHER TAXES | 2,617 | 2,236 | 381 |