| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CITI GLBL ZERO 30 AUG 23 | 100,000 | 97,070 |
| GOLDMAN SACHS 22 SEP 23 | 200,000 | 208,598 |
| GS FIN CORP ZERO 02 AUG 23 | 75,000 | 77,788 |
| GS FIN CORP ZERO 21 JUN 23 | 200,000 | 196,566 |
| MORGAN STANLEY 29 JUN 23 | 200,000 | 198,280 |
| MORGAN STANLEY ZERO 21 JUL 23 | 175,000 | 184,861 |
| ROYAL BK OF CAN ZERO 20 JUL 23 | 100,000 | 99,540 |
| BARCLAYS PLC 5.45% 15 SEP 22 | 250,000 | 249,100 |
| BARCLAYS PLC 6.1% 18 OCT 22 | 75,000 | 74,888 |
| BARCLAYS PLC 6.0% 27 SEP 22 | 75,000 | 75,203 |
| BARCLAYS PLC 6.0% 28 OCT 22 | 75,000 | 74,333 |
| CITI GLBL/US 5.47% 25 AUG 22 | 200,000 | 197,020 |
| CITI GLBL/US 5.6% 18 NOV 22 | 75,000 | 74,010 |
| CITI GLBL/US 5.83% 24 JAN 23 | 100,000 | 98,050 |
| CITI GLBL/MTNF 6.0% 14 JAN 22 | 200,000 | 197,920 |
| GS FIN CORP 5.7% | 175,000 | 174,946 |
| GS FIN CORP 6.25% 23 MAR 22 | 150,000 | 150,552 |
| MORGAN STANLEY 5.56% 10 AUG 22 | 75,000 | 73,954 |
| MORGAN STANLEY 5.7% 30 JAN 23 | 50,000 | 49,090 |
| MORGAN STANLEY 5.9% 21 NOV 22 | 50,000 | 49,213 |
| MORGAN STANLEY 6.13% 27 FEB 23 | 75,000 | 75,000 |
| MORGAN STANLEY 6.3% 10 NOV 22 | 100,000 | 99,965 |
| MORGAN STANLEY MTNF 5.5% | 125,000 | 124,175 |
| ROY BK OF CAN 5.05% 01 SEP 22 | 250,000 | 242,225 |
| ROY BK OF CAN 5.65% 13 OCT 22 | 100,000 | 97,470 |
| ROY BK OF CAN 5.8% 10 MAR 22 | 125,000 | 125,175 |
| ABBOTT LAB 2.95% 15 MAR 25 | 16,100 | 15,755 |
| ABBVIE INC 3.6% 14 MAY 25 | 16,148 | 15,956 |
| AERCAP IRE 4.875% 16 JAN 24 | 16,232 | 15,954 |
| AIRCSTL 4.25% 15 JUN 26 | 16,422 | 16,067 |
| AIR LEASE CORP 2.75% 15 JAN 23 | 15,422 | 15,229 |
| AIR LEASE CORP 3.75% 01 JUN 26 | 16,377 | 15,910 |
| ALTRIA GRP INC 4.4% 14 FEB 26 | 17,017 | 16,509 |
| AIG 2.5% 30 JUN 25 | 15,725 | 15,473 |
| AMGEN INC 2.25% 19 AUG 23 | 14,970 | 15,323 |
| ANHEUSER-BUSCH 3.65% 01 FEB 26 | 16,617 | 16,112 |
| ANTHEM INC 3.3% 15 JAN 23 | 15,530 | 15,391 |
| APPLE INC 2.75% 13 JAN 25 | 15,747 | 15,670 |
| AZ PUB SVC CO 3.15% 15 MAY 25 | 16,021 | 15,612 |
| AT&T INC 3.95% 15 JAN 25 | 16,496 | 16,032 |
| BANK OF AMER 3.875% 01 AUG 25 | 16,737 | 16,266 |
| BARCLAYS PLC 4.375% 12 JAN 26 | 21,856 | 21,875 |
| BP CAP MKTS 3.41% 11 FEB 26 | 16,356 | 16,007 |
| CAN NAT RES 2.95% 15 JAN 23 | 15,508 | 15,287 |
| CAPITAL ONE FIN 3.2% 05 FEB 25 | 15,797 | 15,723 |
| CHUBB INA HLDG 3.35% 15 MAY 24 | 15,595 | 15,814 |
| CIGNA CORP 3.75% 15 JUL 23 | 15,887 | 15,600 |
| CITIGROUP INC 3.4% 01 MAY 26 | 16,382 | 16,092 |
| COMCAST CORP 3.95% 15 OCT 25 | 16,756 | 16,376 |
| CREDIT SUISSE 3.75% 26 MAR 25 | 16,345 | 15,923 |
| CSX CORP 3.35% 01 NOV 25 | 16,398 | 16,004 |
| CVS HLTH CORP 3.875% 20 JUL 25 | 16,600 | 16,127 |
| DEUTSCHE BK NY 5% 14 FEB 22 | 15,259 | 15,068 |
| DEUTSCHE BK NY 1.69% 19 MAR 26 | 15,120 | 14,934 |
| DISCOVER BK 4.25% 13 MAR 26 | 16,884 | 16,363 |
| DOLLAR GEN COR 3.25% 15 APR 23 | 15,210 | 15,363 |
| DUPONT 4.493% 15 NOV 25 | 16,928 | 16,582 |
| FIF THD BANC 3.65% 25 JAN 24 | 15,986 | 15,714 |
| GM FIN CO 3.55% 08 JUL 22 | 15,384 | 15,218 |
| GM FIN CO 5.1% 17 JAN 24 | 16,456 | 16,086 |
| GM FIN CO 5.25% 01 MAR 26 | 17,281 | 16,829 |
| GS GRP 3.625% 20 FEB 24 | 16,015 | 15,738 |
| GS GRP 3.75% 22 MAY 25 | 16,301 | 16,014 |
| HSBC HLDGS 4.3% 08 MAR 26 | 16,777 | 16,445 |
| INTERCON EXCH INC 4% 15 OCT 23 | 15,989 | 16,000 |
| JP MORGAN 3.9% 15 JUL 25 | 16,631 | 16,238 |
| KEYCORP 4.15% 29 OCT 25 | 16,855 | 16,413 |
| LOCKHEED MARTIN 2.9% 01 MAR 25 | 15,854 | 15,716 |
| MASTERCARD 3.375% 01 APR 24 | 10,288 | 10,524 |
| MCDONALD'S 3.375% 26 MAY 25 | 16,181 | 15,948 |
| MICROSOFT 3.125% 03 NOV 25 | 16,399 | 16,001 |
| MITSUBISHI UFJ 3.85% 01 MAR 26 | 16,698 | 16,237 |
| MORGAN STAN 4.0% 23 JUL 25 | 16,731 | 16,263 |
| OMNICOM GR INC 3.65% 01 NOV 24 | 15,729 | 15,902 |
| ORACLE CORP 2.95% 15 NOV 24 | 15,697 | 15,603 |
| PEPSICO INC 3.6% 01 MAR 24 | 15,695 | 15,810 |
| PHILIP MORRIS 2.75% 25 FEB 26 | 16,146 | 15,616 |
| PRINCIPAL FIN 3.1% 15 NOV 26 | 16,031 | 15,765 |
| ROPER TECH 3.65% 15 SEP 23 | 15,412 | 15,616 |
| ROYAL BK OF CAN 3.7% 05 OCT 23 | 15,960 | 15,734 |
| SANTANDER HLD 3.244% 05 OCT 26 | 16,013 | 15,656 |
| STARBUCKS CORP 3.8% 15 AUG 25 | 16,640 | 16,183 |
| SYSCO CORP 3.3% 15 JUL 26 | 15,876 | 15,983 |
| VERIZON COM 2.625% 15 AUG 26 | 15,649 | 15,625 |
| WALGREENS 3.45% 01 JUN 26 | 16,211 | 15,960 |
| WELLTOWER INC 3.625% 15 MAR 24 | 15,537 | 15,778 |
| WILLIAMS LP 3.6% 15 MAR 22 | 15,201 | 15,013 |
| SCHLUMBERGER 3.65% 01 DEC 23 | 15,532 | 15,669 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P 500 ETF | 284,995 | 520,873 |
| ISHARES CORE S&P MID-CAP ETF | 49,204 | 80,111 |
| ISHARES CORE S&P SMALL-CAP ETF | 20,382 | 34,009 |
| ISHARES S&P 500 VALUE ETF | 15,344 | 27,567 |
| ISHARES CORE MSCI EAFE ETF | 103,077 | 129,650 |
| BLACKROCK GLOBAL ALLOC FUND | 31,757 | 32,652 |
| MORGAN STANLEY INST FUND INC | 70,752 | 98,478 |
| SPDR MSCI EAFE STRATFACT ETF | 26,897 | 33,081 |
| JPMORGAN HEDGED EQUITY FUND | 40,272 | 44,397 |
| ARTISAN DEVELOPING WORLD FUND | 53,801 | 60,416 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME RECEIVABLE | 14,381 | 10,188 | 10,188 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS OTHER INCOME | 9,984 | 9,984 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | ||||
| FOREIGN TAX WITHHELD |