| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 1,500 | 500 | 0 | 1,000 |
| Bookkeeping & Payroll | 2,500 | 0 | 0 | 2,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building Gorham ME | 2021-03-23 | 215,172 | 0 | ARR | 27.5 | 6,195 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Mutual Funds | 249,981 | 266,240 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| American Skandia Annuity | 610,643 | 1,313,070 | |
| Train Collection | 30,000 | 10,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Office Equipment | 2,866 | 2,866 | 0 | 100 |
| Land & Building | 315,172 | 6,195 | 308,977 | 315,172 |
| Item No. | 1 |
|---|---|
| Lender's Name | Joyce Adkins |
| Lender's Title | None |
| Relationship to Insider | None |
| Original Amount of Loan | 300,000 |
| Balance Due | 300,000 |
| Date of Note | 2021-03 |
| Maturity Date | 2023-03 |
| Repayment Terms | Interest only |
| Interest Rate | 2 |
| Security Provided by Borrower | Land & Building |
| Purpose of Loan | Purchase land & building |
| Description of Lender Consideration | Cash |
| Consideration FMV | 300000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 2,836 | 1,877 | 0 | 959 |
| Bank Charges | 57 | 0 | 0 | 57 |
| Annual Report Fee | 50 | 0 | 0 | 50 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Loan Fee | 3,000 | 3,000 | 0 |
| Description | Amount |
|---|---|
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fee | 35 | 35 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 3,539 | 1,147 | 0 | 2,392 |
| Property Taxes | 3,837 | 3,837 | 0 | 0 |