| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DULIN WARD & DEWALD | 500 | 250 | 250 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BOOK/1099 DIFFERENCE | 2014-01 | PURCHASE | 2021-12 | 10,894 | 10,894 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH A/C XXX-X3532 - STMT E | 1,282,330 | 1,345,438 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTRIA GROUP INC | 9,903 | 26,513 |
| CHEVRON CORP | 21,692 | 40,507 |
| EXXON MOBIL CORP | 22,023 | 21,780 |
| STEEL DYNAMICS INC | 674,375 | 1,551,750 |
| PHILIP MORRIS INTL INC | 23,955 | 56,472 |
| MERRILL LYNCH A/C XXX-X3528 - STMT A | 5,157,194 | 10,689,007 |
| MERRILL LYNCH A/C XXX-X3529 - STMT B | 2,686,965 | 3,405,793 |
| MERRILL LYNCH A/C XXX-X3530 - STMT C | 1,004,295 | 1,549,129 |
| MERRILL LYNCH A/C XXX-X3531 - STMT D | 928,683 | 1,306,685 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| THE ENDOWMENT TEI FUND | AT COST | 119,626 | 167,258 |
| MERRILL LYNCH A/C XXX-X3528 - STMT A | AT COST | ||
| MERRILL LYNCH A/C XXX-X3529 - STMT B | AT COST | ||
| MERILL LYNCH A/C XXX-X3530 - STMT C | AT COST | ||
| MERILL LYNCH A/C XXX-X3531 - STMT D | AT COST | ||
| MERILL LYNCH A/C XXX-X3532 - STMT E | AT COST | 1,376,659 | 1,378,769 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PORTFOLIO DEDUCTIONS FROM SCH | 1,180 | |||
| ADR FEES | 1,500 | |||
| SOS FILING FEE | 22 |
| Description | Amount |
|---|---|
| NET COST BASIS ADJUSTMENTS | 20,781 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MERRILL LYNCH INVESTMENT FEES | 154,685 | 160,254 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 20,500 | |||
| FOREIGN TAXES | 5,931 | 5,931 |