| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,780 | 2,830 | 2,830 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AQR LG CAP MULTI STYLE | AT COST | 304,841 | 367,423 |
| BRIDGEWAY OMNI SM CAP VALUE FD | AT COST | 740,250 | 1,070,847 |
| CEPHUS PARTNERS | AT COST | 39,879 | 39,879 |
| DFA EMERGING MKTS CORE EQTY PORT | AT COST | 318,538 | 385,304 |
| DFA GLOBAL REAL ESTATE SECURITIES | AT COST | 262,791 | 317,269 |
| DFA INTL CORE EQTY PORT | AT COST | 205,860 | 250,066 |
| DFA INTL SMALL CAP VALUE PORT | AT COST | 484,702 | 488,984 |
| DFA INTL VALUE III PORT | AT COST | 429,575 | 464,131 |
| DFA US CORE EQTY 2 PORT | AT COST | 709,421 | 1,155,480 |
| LAUNCH CAPITAL PARTNERS | AT COST | 98,951 | 98,951 |
| PALLET SPC | AT COST | 55,000 | 55,000 |
| STEEPED COFFEE | AT COST | 25,000 | 25,000 |
| STONE RIDGE ALT LENDING | AT COST | 311,784 | 309,286 |
| STONERIDGE REINSURANCE | AT COST | 279,566 | 226,675 |
| VANGUARD INTERMEDIATE | AT COST | 1,195,717 | 1,160,517 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 134 | 134 | 0 | |
| POSTAGE | 414 | 0 | 414 | |
| MEMBERSHIP FEES | 5,000 | 0 | 5,000 | |
| TELEPHONE | 437 | 0 | 437 | |
| OFFICE SUPPLIES | 1,387 | 0 | 1,387 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET RENTAL REAL ESTATE INCOME (LOSS) PER K-1 | -1,049 | -1,049 | -1,049 |
| OTHER INCOME | 1,500 | 1,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 0 | 4,345 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 33,292 | 33,292 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 6,118 | 0 | 0 |