| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT AND TAX PREPARATION | 182,147 | 72,859 | 109,288 | |
| 401K ADMINISTRATION | 8,247 | 3,299 | 4,948 |
| Contractor | Explanation |
|---|---|
| BDO USA LLP | AUDIT AND TAX SERVICES |
| Barbara Beltz | Grants Consultant |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JW CAYMAN THERAPEUTICS CO LTD | 11,724 | 4,920 |
| CHINA RENAISSANCE HOLDINGS LTD | 200,900 | 120,908 |
| MEITUAN | 5,368,277 | 4,409,384 |
| ATLASSIAN CORP PLC | 177,284 | 2,287,740 |
| AIR BNB INC | 3,222,270 | 2,731,268 |
| DOORDASH INC | 2,014,600 | 1,489,000 |
| ACV AUCTIONS INC | 41,410 | 36,681 |
| AIR BNB INC | 58,337 | 49,448 |
| BIGCOMMERCE HOLDINGS INC | 402,105 | 243,452 |
| DADA NEXUS LTD | 88,227 | 86,132 |
| DOCUSIGN INC | 1,132,647 | 867,101 |
| META PLATFORMS INC | 1,382,910 | 5,997,121 |
| GUARDANT HEALTH INC. | 766,048 | 850,170 |
| MARQETA INC | 4,739,042 | 3,465,267 |
| 1LIFE HEALTHCARE INC | 51,337 | 41,149 |
| PINDUODUO | 8,074,210 | 4,165,710 |
| ROBLOX CORP | 1,919,627 | 2,063,200 |
| SCHOLAR ROCK HOLDING CORP | 30,445 | 21,710 |
| SERVICENOW INC. | 321,950 | 4,446,404 |
| TWILIO INC | 703,340 | 544,587 |
| UIPATH INC | 1,095,147 | 769,914 |
| UNITY SOFTWARE INC | 4,346,456 | 3,095,734 |
| VANGUARD INST INDEX FUND INST | 13,911,169 | 24,397,119 |
| ZOOM VIDEO COMMUNICATIONS INC. | 2,709,809 | 1,298,221 |
| PIMCO TOTAL RETURN FUND INST | 57,256,596 | 56,413,653 |
| OTHER | 159,956 | |
| ROUNDING | 9 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | AT COST | 515,067,510 | 1,090,759,298 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL-GENERAL | 27,565 | 11,302 | 16,263 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 7,180 | 2,944 | 4,236 | |
| POSTAGE/COPYING | 7,923 | 3,248 | 4,675 | |
| INSURANCE | 57,785 | 23,692 | 34,093 | |
| COMPUTER EXPENSE | 188,776 | 77,398 | 111,378 | |
| OTHER EXPENSE | 16,224 | 6,652 | 9,572 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Partnership income(loss)-attachment 17 | 53,077,648 | 50,827,824 | |
| Less: unrelated business income gain | -1,135,631 | ||
| Less non-ubit capital gains on line 7 | -46,788,376 | ||
| OTHER INVESTMENT INCOME | 15,112 | 15,112 |
| Description | Amount |
|---|---|
| OTHER | 2,383,691 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 2,067,229 | 2,067,299 | ||
| GRANTS CONSULTANTS | 248,759 | 248,759 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 77,106 | 31,613 | 45,493 | |
| FILING FEES | 1,810 | 1,810 |