| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| INVESCO ACTIVELY MANAGED EXCHANGE | 2021-01 | PURCHASE | 2021-04 | 73,306 | 55,950 | 17,356 | ||||
| ISHARES GOLD TR | 2020-01 | PURCHASE | 2021-01 | 76,976 | 65,038 | 11,938 | ||||
| ISHARES TR IBOXX USD | 2021-04 | PURCHASE | 2021-07 | 390,432 | 377,385 | 13,047 | ||||
| ISHARES TR IBOXX HIGH YLD | 2020-07 | PURCHASE | 2021-01 | 118,980 | 107,016 | 11,964 | ||||
| ISHARES TR MBS | 2020-10 | PURCHASE | 2021-09 | 141,264 | 143,852 | -2,588 | ||||
| ISHARES TR 1-5 YR | 2021-07 | PURCHASE | 2021-10 | 307,610 | 309,493 | -1,883 | ||||
| ISHARES TR 10+ | 2021-04 | PURCHASE | 2021-07 | 104,632 | 99,463 | 5,169 | ||||
| ISHARES TR IBONDS | 2021-01 | PURCHASE | 2021-04 | 57,329 | 57,604 | -275 | ||||
| ISHARES TR IBONDS | 2021-01 | PURCHASE | 2021-04 | 57,349 | 57,580 | -231 | ||||
| ISHARES TR IBONDS | 2021-01 | PURCHASE | 2021-04 | 57,161 | 57,573 | -412 | ||||
| ISHARES TR IBONDS | 2021-10 | PURCHASE | 2021-10 | 63,315 | 63,352 | -37 | ||||
| ISHARES IBONDS | 2021-01 | PURCHASE | 2021-04 | 16,442 | 17,161 | -719 | ||||
| ISHARES IBONDS | 2021-04 | PURCHASE | 2021-07 | 156,876 | 154,267 | 2,609 | ||||
| ISHARES IBONDS | 2021-04 | PURCHASE | 2021-07 | 107,042 | 106,417 | 625 | ||||
| ISHARES IBONDS | 2020-06 | PURCHASE | 2021-04 | 16,482 | 16,811 | -329 | ||||
| ISHARES IBONDS | 2021-01 | PURCHASE | 2021-04 | 40,348 | 40,798 | -450 | ||||
| ISHARES IBONDS | 2021-07 | PURCHASE | 2021-11 | 71,900 | 72,125 | -225 | ||||
| ISHARES IBONDS | 2021-07 | PURCHASE | 2021-11 | 105,330 | 105,508 | -178 | ||||
| PIMCO ETF TR 25+ | 2021-01 | PURCHASE | 2021-01 | 59,181 | 62,319 | -3,138 | ||||
| SPDR INDEX SHS FDS | 2021-01 | PURCHASE | 2021-11 | 191,966 | 161,371 | 30,595 | ||||
| SPDR SER TR S&P 600 | 2021-01 | PURCHASE | 2021-11 | 46,567 | 42,894 | 3,673 | ||||
| SPDR SER TR S&P 600 | 2021-04 | PURCHASE | 2021-11 | 85,697 | 73,713 | 11,984 | ||||
| SPDR SER TR S&P 500 | 2021-01 | PURCHASE | 2021-11 | 121,342 | 78,128 | 43,214 | ||||
| SPDR PORTFOLIO S&P 500 | 2020-04 | PURCHASE | 2021-01 | 5,362 | 3,779 | 1,583 | ||||
| SPDR SER TR S&P 400 | 2021-01 | PURCHASE | 2021-01 | 126,968 | 81,881 | 45,087 | ||||
| SPDR SER TR S&P 400 | 2020-04 | PURCHASE | 2021-01 | 124,908 | 98,782 | 26,126 | ||||
| SPDR SER TR S&P HOME BUILDERS | 2020-10 | PURCHASE | 2021-09 | 16,208 | 12,149 | 4,059 | ||||
| SELECT SECTOR SPDR | 2020-10 | PURCHASE | 2021-09 | 25,192 | 19,928 | 5,264 | ||||
| SELECT SECTOR SPDR TR | 2021-01 | PURCHASE | 2021-01 | 50,432 | 32,241 | 18,191 | ||||
| SELECT SECTOR SPDR TR | 2021-01 | PURCHASE | 2021-11 | 38,317 | 32,298 | 6,019 | ||||
| SELECT SECTOR SPDR TR | 2020-10 | PURCHASE | 2021-09 | 26,344 | 20,889 | 5,455 | ||||
| VANGUARD INDEX FDS REAL ESTATE | 2020-01 | PURCHASE | 2021-01 | 45,610 | 38,396 | 7,214 | ||||
| ISHARES GOLD TR | 2020-07 | PURCHASE | 2021-11 | 129,801 | 120,908 | 8,893 | ||||
| ISHARES TR MBS ETF | 2020-10 | PURCHASE | 2021-10 | 46,959 | 47,960 | -1,001 | ||||
| ISHARES IBONDS DEC | 2020-04 | PURCHASE | 2021-04 | 22,216 | 23,577 | -1,361 | ||||
| ISHARES IBONDS DEC | 2020-06 | PURCHASE | 2021-07 | 27,669 | 28,421 | -752 | ||||
| ISHARES IBONDS DEC | 2020-04 | PURCHASE | 2021-07 | 27,792 | 28,427 | -635 | ||||
| ISHARES IBONDS DEC | 2020-04 | PURCHASE | 2021-04 | 22,993 | 23,556 | -563 | ||||
| SPDR INDEX SHS FDS | 2020-10 | PURCHASE | 2021-10 | 82,006 | 64,973 | 17,033 | ||||
| SPDR SER TR S&P 500 | 2020-04 | PURCHASE | 2021-10 | 101,190 | 54,407 | 46,783 | ||||
| SPDR PORTFOLIO S&P 500 | 2020-04 | PURCHASE | 2021-10 | 189,036 | 123,670 | 65,366 | ||||
| SPDR SER TR S&P | 2020-10 | PURCHASE | 2021-11 | 11,383 | 7,990 | 3,393 | ||||
| SELECT SECTOR SPDR TR | 2020-10 | PURCHASE | 2021-10 | 6,791 | 5,145 | 1,646 | ||||
| SELECT SECTOR SPDR TR | 2020-10 | PURCHASE | 2021-10 | 7,013 | 5,383 | 1,630 | ||||
| VANGUARD INDEX FDS RE | 2021-01 | PURCHASE | 2021-04 | 94,407 | 84,037 | 10,370 | ||||
| APPLE INC COM | 2010-07 | PURCHASE | 2021-01 | 284,739 | 19,893 | 264,846 | ||||
| CVS HEALTH CORP COM | 2009-03 | PURCHASE | 2021-01 | 313,202 | 94,893 | 218,309 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 1,321,163 | 1,371,597 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LLC INTEREST | AT COST | 48,000 | 48,000 |
| OTHER INVESTMENTS | AT COST | 549,826 | 549,826 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FEES | 23,343 | |||
| UNREALIZED LOSS ON INVESTMENT | 847,079 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 25,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 331 | |||
| OTHER TAXES | 66 |